Jiangsu Hagong Intelligent Robot Co., Ltd (000584.SZ)
CNY 3.52
(-3.83%)
CNY 3.52
(-3.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 1.82 Billion | 1.72 Billion | 1.61 Billion | 1.73 Billion | 2.38 Billion |
| Cost of Revenue | 1.94 Billion | 1.8 Billion | 1.52 Billion | 1.36 Billion | 1.37 Billion | 1.61 Billion |
| Gross Profit | 243.91 Million | 21.35 Million | 201.76 Million | 252.25 Million | 363.64 Million | 767.05 Million |
| Operating Expenses | 611.78 Million | 263.86 Million | 279.86 Million | 233.55 Million | 303.42 Million | 547.31 Million |
| Selling, General and Administrative Expenses | 147.01 Million | 83.76 Million | 115.04 Million | 80.33 Million | 123.68 Million | 247.23 Million |
| Research and Development Expenses | 95.5 Million | 92.55 Million | 85.66 Million | 89.33 Million | 88.69 Million | 46.3 Million |
| Other Expenses | 370.47 Million | 87.54 Million | 79.15 Million | 63.88 Million | 91.04 Million | 1.34 Million |
| Cost and Expenses | 2.55 Billion | 2.06 Billion | 1.8 Billion | 1.59 Billion | 1.67 Billion | 2.16 Billion |
| Operating Income | -369.07 Million | -242.51 Million | -78.09 Million | 107.14 Million | 119.55 Million | 198 Million |
| Interest Expense | 35.14 Million | 51.64 Million | 64.93 Million | 72.16 Million | 43.23 Million | 30.35 Million |
| Income Tax Expense | -11.32 Million | -22.28 Million | -34.11 Million | -483.34 Thousand | 7.07 Million | 79.99 Million |
| Earnings before Tax | -416.11 Million | -804.38 Million | -638.4 Million | 8.83 Million | 55.38 Million | 199.35 Million |
| Net Income | -402.36 Million | -782.09 Million | -604.28 Million | 9.31 Million | 40.93 Million | 120.34 Million |
| Earnings Per Share Basic | -0.53 | -1.03 | -0.79 | 0.01 | 0.07 | 0.20 |
| Earnings Per Share Diluted | -0.53 | -1.03 | -0.79 | 0.01 | 0.07 | 0.20 |
| Weighted Average Shares Outstanding | 760.76 Million | 760.76 Million | 760.86 Million | 671.16 Million | 613.32 Million | 613.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 760.76 Million | 760.76 Million | 760.86 Million | 671.16 Million | 613.32 Million | 613.39 Million |
| Gross Margin | 0.11 | 0.01 | 0.12 | 0.16 | 0.21 | 0.32 |
| EBIT Margin | -0.16 | -0.23 | -0.07 | 0.08 | 0.08 | 0.13 |
| Profit Margin | -0.18 | -0.43 | -0.35 | 0.01 | 0.02 | 0.05 |
| EBITDA | -348.96 Million | -427.21 Million | -414.44 Million | 119.4 Million | 123.88 Million | 264.42 Million |
| Earnings Before Tax Margin | -0.17 | -0.13 | -0.05 | 0.07 | 0.07 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 464.61 Million | 484.98 Million | 428.18 Million | 2.18 Billion | 722.9 Million | 499.59 Million |
| Cost of Revenue | 390.94 Million | 421.18 Million | 377.34 Million | 1.94 Billion | 640.02 Million | 452.22 Million |
| Gross Profit | 73.66 Million | 63.79 Million | 50.84 Million | 243.91 Million | 82.87 Million | 47.37 Million |
| Operating Expenses | 58.3 Million | 44.67 Million | 46.08 Million | 225.36 Million | 55.88 Million | 71.66 Million |
| Selling, General and Administrative Expenses | 48.27 Million | 14.99 Million | 29.33 Million | - | 36.32 Million | 79.18 Million |
| Research and Development Expenses | 23.37 Million | 18.46 Million | 16.71 Million | - | 32 Million | 36.34 Million |
| Other Expenses | -13.34 Million | 208.15 Thousand | -12.29 Thousand | -47.04 Million | -47.25 Million | -269.34 Thousand |
| Cost and Expenses | 449.25 Million | 465.86 Million | 423.42 Million | 2.16 Billion | 695.91 Million | 523.89 Million |
| Operating Income | 12.04 Million | 2.77 Million | 2.54 Million | -369.07 Million | -337.24 Million | -35.68 Million |
| Interest Expense | 2.74 Million | 4.07 Million | 7.32 Million | 24.91 Million | 4.65 Million | 7.47 Million |
| Income Tax Expense | -2.02 Million | 75.87 Thousand | 1.96 Million | -11.32 Million | -2.66 Million | -10.1 Million |
| Earnings before Tax | 11.46 Million | 2.98 Million | 2.53 Million | -416.11 Million | -384.49 Million | -35.95 Million |
| Net Income | 14.07 Million | 3.38 Million | 1.37 Million | -402.36 Million | -381.43 Million | -24.14 Million |
| Earnings Per Share Basic | 0.02 | 0.00 | 0.00 | - | -0.50 | -0.03 |
| Earnings Per Share Diluted | 0.02 | 0.00 | 0.00 | - | -0.50 | -0.03 |
| Weighted Average Shares Outstanding | 760.76 Million | 760.76 Million | 764.16 Million | 760.9 Million | 757.4 Million | 760.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 760.76 Million | 760.76 Million | 764.16 Million | 760.9 Million | 757.4 Million | 760.76 Million |
| Gross Margin | 0.16 | 0.13 | 0.12 | 0.11 | 0.11 | 0.09 |
| EBIT Margin | 0.03 | 0.03 | 0.01 | - | -0.03 | -0.07 |
| Profit Margin | 0.03 | 0.01 | 0.00 | -0.18 | -0.53 | -0.05 |
| EBITDA | 14.21 Million | 16.12 Million | 5.23 Million | - | -23.37 Million | -35.27 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.01 | -0.17 | -0.47 | -0.07 |
001225
SURE
BMA
006360
DRH
UMI