Byggma ASA (BMA.OL)
NOK 14.95
(-5.97%)
NOK 14.95
(-5.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 2.5 Billion | 2.34 Billion | 2.05 Billion | 1.78 Billion | 1.65 Billion |
| Cost of Revenue | 1.13 Billion | 1.19 Billion | 1.13 Billion | 954.88 Million | 843.51 Million | 779.97 Million |
| Gross Profit | 1.08 Billion | 1.31 Billion | 1.21 Billion | 1.09 Billion | 939.87 Million | 875.3 Million |
| Operating Expenses | 1.12 Billion | 1.03 Billion | 980.41 Million | 905.61 Million | 864.28 Million | 811.34 Million |
| Selling, General and Administrative Expenses | 459.3 Million | 107.25 Million | 99.33 Million | 96.41 Million | 94.11 Million | 75.86 Million |
| Research and Development Expenses | 18 Thousand | 33 Thousand | 479 Thousand | 479 Thousand | 479 Thousand | 476 Thousand |
| Other Expenses | 349.73 Million | 932.57 Million | 881.07 Million | 809.2 Million | 770.17 Million | 560 Thousand |
| Cost and Expenses | 2.12 Billion | 2.23 Billion | 2.11 Billion | 1.86 Billion | 1.7 Billion | 1.59 Billion |
| Operating Income | 96.05 Million | 246.39 Million | 230.2 Million | 192.58 Million | 72.52 Million | 64.52 Million |
| Interest Expense | 96.11 Million | 39.76 Million | 18.56 Million | 32.6 Million | 19.85 Million | 14.8 Million |
| Income Tax Expense | -29.65 Million | 48.93 Million | 47.13 Million | 34.82 Million | 13.02 Million | 9.08 Million |
| Earnings before Tax | 31.34 Million | 299.14 Million | 221.18 Million | 159.73 Million | 61.97 Million | 55.87 Million |
| Net Income | 60.99 Million | 250.21 Million | 176.34 Million | 124.9 Million | 48.94 Million | 46.78 Million |
| Earnings Per Share Basic | 0.87 | 3.58 | 2.53 | 1.79 | 0.70 | 0.66 |
| Earnings Per Share Diluted | 0.87 | 3.58 | 2.53 | 1.79 | 0.70 | 0.66 |
| Weighted Average Shares Outstanding | 69.81 Million | 69.81 Million | 69.81 Million | 69.81 Million | 70.2 Million | 71.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.81 Million | 69.81 Million | 69.81 Million | 69.81 Million | 70.2 Million | 71.05 Million |
| Gross Margin | 0.49 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 |
| EBIT Margin | 0.10 | 0.13 | 0.14 | 0.13 | 0.08 | 0.08 |
| Profit Margin | 0.03 | 0.10 | 0.08 | 0.06 | 0.03 | 0.03 |
| EBITDA | 211.3 Million | 644.42 Million | 313.83 Million | 269.4 Million | 152.66 Million | 125.91 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | 0.10 | 0.09 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 548.3 Million | 541.6 Million | 571.3 Million | 2.22 Billion | 470.2 Million | 544.7 Million |
| Cost of Revenue | 287 Million | 422.6 Million | 403.7 Million | 1.66 Billion | 249.7 Million | 263 Million |
| Gross Profit | 261.3 Million | 119 Million | 167.6 Million | 554.1 Million | 220.5 Million | 281.7 Million |
| Operating Expenses | 248.3 Million | 86.5 Million | 173.2 Million | 433.1 Million | 198.8 Million | 233.1 Million |
| Selling, General and Administrative Expenses | 18.1 Million | 93 Million | 181.3 Million | - | 52.3 Million | 20.9 Million |
| Research and Development Expenses | - | - | 18 Thousand | - | - | - |
| Other Expenses | 16.3 Million | 6.5 Million | 8.1 Million | 26.2 Million | 3.8 Million | 4.7 Million |
| Cost and Expenses | 535.3 Million | 509.1 Million | 576.9 Million | 2.1 Billion | 448.5 Million | 496.1 Million |
| Operating Income | 13 Million | 32.5 Million | -5.6 Million | 121 Million | 25.4 Million | 63 Million |
| Interest Expense | - | 23.8 Million | 27.11 Million | 96.11 Million | 23.9 Million | 24.5 Million |
| Income Tax Expense | 1.9 Million | -10.2 Million | -300 Thousand | -29.7 Million | 500 Thousand | 17.4 Million |
| Earnings before Tax | 58.3 Million | -46.5 Million | -5.2 Million | -129.1 Million | 56.2 Million | 45.4 Million |
| Net Income | 56.4 Million | -103.8 Million | 108.9 Million | 60.99 Million | 55.7 Million | 28 Million |
| Earnings Per Share Basic | 0.81 | -1.49 | 1.56 | - | 0.80 | 0.40 |
| Earnings Per Share Diluted | 0.81 | -1.49 | 1.56 | - | 0.80 | 0.40 |
| Weighted Average Shares Outstanding | 69.62 Million | 69.81 Million | 69.8 Million | 69.81 Million | 69.81 Million | 69.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.62 Million | 69.81 Million | 69.8 Million | 69.81 Million | 69.81 Million | 69.81 Million |
| Gross Margin | 0.48 | 0.22 | 0.29 | 0.25 | 0.47 | 0.52 |
| EBIT Margin | 0.06 | 0.10 | 0.08 | - | 0.21 | 0.16 |
| Profit Margin | 0.10 | -0.19 | 0.19 | 0.03 | 0.12 | 0.05 |
| EBITDA | 35.2 Million | 54.7 Million | 47.5 Million | - | 100.7 Million | 85.1 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | -0.01 | 0.05 | 0.05 | 0.12 |
CIOXY
8180
ALKYLAMINE
000584
001225
SURE