IDR 167.0
(4.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 224.45 Billion | 260.23 Billion | 226.83 Billion | 220.49 Billion | 354.11 Billion | 410.24 Billion |
Cost of Revenue | 221.99 Billion | 255.82 Billion | 222.21 Billion | 215.85 Billion | 342.28 Billion | 400.47 Billion |
Gross Profit | 2.46 Billion | 4.4 Billion | 4.61 Billion | 4.64 Billion | 11.83 Billion | 9.76 Billion |
Operating Expenses | 15.1 Billion | 17.01 Billion | 17.59 Billion | 15.29 Billion | 21.71 Billion | 21.96 Billion |
Selling, General and Administrative Expenses | 15.1 Billion | 17.01 Billion | 17.59 Billion | 15.29 Billion | 21.71 Billion | 21.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 237.09 Billion | 272.84 Billion | 239.81 Billion | 231.15 Billion | 363.99 Billion | 422.44 Billion |
Operating Income | -12.63 Billion | -12.61 Billion | -12.97 Billion | -10.65 Billion | -9.88 Billion | -12.19 Billion |
Interest Expense | 60.25 Million | 861.96 Million | 8.2 Billion | 14.17 Billion | 20.45 Billion | - |
Income Tax Expense | -1.76 Billion | -1.04 Billion | 517.08 Million | -4.04 Billion | -5.05 Billion | 708.15 Million |
Earnings before Tax | -7.99 Billion | -7.08 Billion | 57.26 Billion | -19.39 Billion | -21.32 Billion | 1.82 Billion |
Net Income | -6.23 Billion | -6.04 Billion | 56.74 Billion | -15.35 Billion | -16.26 Billion | 1.11 Billion |
Earnings Per Share Basic | -5.32 | -5.16 | 48.47 | -13.11 | -13.89 | 0.95 |
Earnings Per Share Diluted | -5.32 | -5.16 | 48.47 | -13.11 | -13.89 | 0.95 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Gross Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EBIT Margin | -0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
Profit Margin | -0.03 | -0.02 | 0.25 | -0.07 | -0.05 | 0.00 |
EBITDA | -1.05 Billion | 580.99 Million | 833.02 Million | 5.41 Billion | 8.18 Billion | 7.51 Billion |
Earnings Before Tax Margin | -0.06 | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 54.89 Billion | 45.52 Billion | 61.73 Billion | 224.45 Billion | 41.65 Billion | 69.45 Billion |
Cost of Revenue | 52.48 Billion | 43.05 Billion | 56.5 Billion | 223.15 Billion | 52.21 Billion | 65.98 Billion |
Gross Profit | 2.4 Billion | 2.46 Billion | 5.23 Billion | 1.3 Billion | -10.56 Billion | 3.46 Billion |
Operating Expenses | 2.61 Billion | 3.75 Billion | 3.05 Billion | 13.94 Billion | 2.93 Billion | 3.61 Billion |
Selling, General and Administrative Expenses | 2.61 Billion | 3.75 Billion | 3.05 Billion | - | 2.93 Billion | 3.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 55.1 Billion | 46.81 Billion | 59.56 Billion | 237.09 Billion | 55.15 Billion | 69.6 Billion |
Operating Income | -205.43 Million | -1.28 Billion | 2.17 Billion | -12.63 Billion | -13.5 Billion | -148.49 Million |
Interest Expense | 81.04 Million | 51.44 Million | 56.59 Million | 60.25 Million | 15.17 Million | 13.62 Million |
Income Tax Expense | 170.35 Million | 131.56 Million | 690.67 Million | -1.76 Billion | -2.45 Billion | 101.91 Million |
Earnings before Tax | 675.57 Million | 3.38 Billion | 6.68 Billion | -7.99 Billion | -10.18 Billion | 200.76 Million |
Net Income | 505.22 Million | 3.51 Billion | 5.99 Billion | -6.23 Billion | -7.73 Billion | 98.85 Million |
Earnings Per Share Basic | 0.43 | 3.00 | 5.12 | - | -6.60 | 0.08 |
Earnings Per Share Diluted | 0.43 | 3.00 | 5.12 | - | -6.60 | 0.08 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Gross Margin | 0.04 | 0.05 | 0.08 | 0.01 | -0.25 | 0.05 |
EBIT Margin | 0.06 | 0.03 | 0.08 | - | -0.26 | 0.04 |
Profit Margin | 0.01 | 0.08 | 0.10 | -0.03 | -0.19 | 0.00 |
EBITDA | 3.34 Billion | 1.28 Billion | 4.75 Billion | - | -10.78 Billion | 2.84 Billion |
Earnings Before Tax Margin | -0.00 | -0.03 | 0.04 | -0.06 | -0.32 | -0.00 |
1908
GNOLF
CMDR
CDTI
6058
INOXWIND