IDR 308.0
(-5.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 423.86 Billion | 456.57 Billion | 485.55 Billion | 498.07 Billion | 527.97 Billion | 571.19 Billion |
Total Current Assets | 225.96 Billion | 234 Billion | 256.58 Billion | 246.37 Billion | 263.6 Billion | 294.17 Billion |
Cash And Short Term Investments | 2.37 Billion | 1.72 Billion | 2.14 Billion | 1.77 Billion | 1.83 Billion | 3.32 Billion |
Cash and Cash Equivalents | 2.37 Billion | 1.72 Billion | 2.14 Billion | 1.77 Billion | 1.83 Billion | 3.32 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.51 Billion | 926.44 Million | 9.72 Billion | 13.31 Billion | 14.77 Billion | 15.49 Billion |
Inventory | 221.97 Billion | 231.28 Billion | 243.38 Billion | 231.21 Billion | 246.9 Billion | 275.29 Billion |
Other Current Assets | 92.91 Million | 63.94 Million | 1.33 Billion | 68.99 Million | 93.99 Million | 56.36 Million |
Total Non-Current Assets | 197.89 Billion | 222.57 Billion | 228.97 Billion | 251.69 Billion | 264.36 Billion | 277.02 Billion |
Net PPE | 196.99 Billion | 207.2 Billion | 213.64 Billion | 234.78 Billion | 250.26 Billion | 267.1 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 15.3 Billion | 14.47 Billion | 14.42 Billion | 16 Billion | 13.2 Billion | 9.02 Billion |
Other Non Current Assets | -14.4 Billion | 901.44 Million | 901.43 Million | 901.44 Million | 901.43 Million | 901.43 Million |
Other Assets | - | - | 1.00 | -0.00 | - | 1.00 |
Total Liabilities | 187.99 Billion | 217.93 Billion | 241.23 Billion | 311.73 Billion | 327.62 Billion | 355.94 Billion |
Total Current Liabilities | 152.87 Billion | 164.17 Billion | 111.92 Billion | 164.95 Billion | 166.21 Billion | 131.91 Billion |
Account Payables | 29.67 Billion | 66.67 Billion | 52.79 Billion | 89.73 Billion | 102.56 Billion | 88.09 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -103.91 Billion | 1.00 | 18.17 Billion | 33.2 Billion | 53.16 Billion | 26.44 Billion |
Deferred Revenue | 103.91 Billion | 81.24 Billion | 29.25 Billion | 30.25 Billion | 1.73 Billion | 4.68 Billion |
Other Current Liabilities | 123.2 Billion | 16.25 Billion | 11.7 Billion | 11.75 Billion | 8.75 Billion | 12.69 Billion |
Total Non Current Liabilities | 35.12 Billion | 53.75 Billion | 129.3 Billion | 146.77 Billion | 161.4 Billion | 224.02 Billion |
Long-Term Debt | - | - | 74.59 Billion | 92.28 Billion | 106.94 Billion | 167.48 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.98 Billion | 23.68 Billion | 23.64 Billion | 22.37 Billion | 21.09 Billion | 22.29 Billion |
Other Liabilities | - | 1.00 | -0.00 | - | - | - |
Total Equity | 235.86 Billion | 238.64 Billion | 244.32 Billion | 186.33 Billion | 200.34 Billion | 215.25 Billion |
Stock Holders Equity | 235.86 Billion | 238.64 Billion | 244.32 Billion | 186.33 Billion | 200.34 Billion | 215.25 Billion |
Common Stock | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion |
Retained Earnings | -133.15 Billion | -126.91 Billion | -120.87 Billion | -177.62 Billion | -162.26 Billion | -145.99 Billion |
Accumulated other comprehensive income | 4.65 Billion | 1.2 Billion | 840.37 Million | -403.37 Million | -1.74 Billion | -3.1 Billion |
Common Stock Equity | 235.86 Billion | 238.64 Billion | 244.32 Billion | 186.33 Billion | 200.34 Billion | 215.25 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 92.76 Billion | 125.48 Billion | 160.11 Billion | 193.93 Billion |
Net Debt | -2.37 Billion | -1.72 Billion | 90.61 Billion | 123.7 Billion | 158.27 Billion | 190.6 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 403.58 Billion | 398.49 Billion | 427.06 Billion | 439.16 Billion | 439.16 Billion | 400.51 Billion |
Total Current Assets | 197.79 Billion | 205.24 Billion | 216.82 Billion | 225.96 Billion | 225.96 Billion | 186.78 Billion |
Cash And Short Term Investments | 2.22 Billion | 2.74 Billion | 3.14 Billion | 2.37 Billion | 2.37 Billion | 3.39 Billion |
Cash and Cash Equivalents | 2.22 Billion | 2.74 Billion | 3.14 Billion | 2.37 Billion | 2.37 Billion | 3.39 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.63 Billion | 1.19 Billion | 1.05 Billion | 1.51 Billion | 1.51 Billion | 1.13 Billion |
Inventory | 193.74 Billion | 201.29 Billion | 212.58 Billion | 221.97 Billion | 221.97 Billion | 182.15 Billion |
Other Current Assets | 196.03 Million | 11.1 Million | 42.47 Million | 92.91 Million | 92.91 Million | 111.09 Million |
Total Non-Current Assets | 205.78 Billion | 193.24 Billion | 210.23 Billion | 213.2 Billion | 213.2 Billion | 213.72 Billion |
Net PPE | 190.9 Billion | 192.34 Billion | 194.91 Billion | 196.99 Billion | 196.99 Billion | 199.7 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 13.97 Billion | 14.35 Billion | 14.41 Billion | 15.3 Billion | 15.3 Billion | 13.11 Billion |
Other Non Current Assets | 901.44 Million | -13.44 Billion | 901.43 Million | 901.44 Million | 901.44 Million | 901.44 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 157.7 Billion | 153.11 Billion | 185.2 Billion | 203.3 Billion | 203.3 Billion | 160.37 Billion |
Total Current Liabilities | 107.27 Billion | 117.03 Billion | 134.77 Billion | 152.87 Billion | 152.87 Billion | 106.78 Billion |
Account Payables | 8.94 Billion | 11.03 Billion | 16.55 Billion | 29.67 Billion | 29.67 Billion | 48.58 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.45 Billion | -88.13 Billion | - | - | - | - |
Deferred Revenue | 81.98 Billion | 88.13 Billion | 97.01 Billion | 103.91 Billion | 103.91 Billion | 50.06 Billion |
Other Current Liabilities | 14.88 Billion | 105.99 Billion | 21.19 Billion | 19.29 Billion | 19.29 Billion | 8.13 Billion |
Total Non Current Liabilities | 50.43 Billion | 36.08 Billion | 50.43 Billion | 50.42 Billion | 50.42 Billion | 53.59 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.89 Billion | 7.33 Billion | 21.49 Billion | 21.29 Billion | 21.29 Billion | 24.18 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 245.88 Billion | 245.37 Billion | 241.86 Billion | 235.86 Billion | 235.86 Billion | 240.14 Billion |
Stock Holders Equity | 245.88 Billion | 245.37 Billion | 241.86 Billion | 235.86 Billion | 235.86 Billion | 240.14 Billion |
Common Stock | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion | 292.72 Billion |
Retained Earnings | -123.12 Billion | -123.63 Billion | -127.15 Billion | -133.15 Billion | -133.15 Billion | -125.42 Billion |
Accumulated other comprehensive income | 4.65 Billion | 4.65 Billion | 4.65 Billion | 4.65 Billion | 4.65 Billion | 1.2 Billion |
Common Stock Equity | 245.88 Billion | 245.37 Billion | 241.86 Billion | 235.86 Billion | 235.86 Billion | 240.14 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.22 Billion | -2.74 Billion | -3.14 Billion | -2.37 Billion | -2.37 Billion | -3.39 Billion |
1908
GNOLF
CMDR
CDTI
6058
INOXWIND