PT Panca Budi Idaman Tbk (PBID.JK)
IDR 510.0
(-4.67%)
IDR 510.0
(-4.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4703.22 Billion | 5030.42 Billion | 4441.51 Billion | 3870.55 Billion | 4632.86 Billion | 4353.28 Billion |
| Cost of Revenue | 3862.81 Billion | 4200.11 Billion | 3562.01 Billion | 3051.87 Billion | 4030.94 Billion | 3733.53 Billion |
| Gross Profit | 840.4 Billion | 830.3 Billion | 879.49 Billion | 818.68 Billion | 601.92 Billion | 619.74 Billion |
| Operating Expenses | 380.63 Billion | 360.46 Billion | 359.77 Billion | 320.98 Billion | 304.88 Billion | 266.4 Billion |
| Selling, General and Administrative Expenses | 396.84 Billion | 147.3 Billion | 134.86 Billion | 117.44 Billion | 131.27 Billion | 111.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.21 Billion | 213.16 Billion | 224.91 Billion | 203.53 Billion | 173.6 Billion | 10.12 Billion |
| Cost and Expenses | 4221.78 Billion | 4560.58 Billion | 3921.79 Billion | 3372.85 Billion | 4335.82 Billion | 3999.94 Billion |
| Operating Income | 481.43 Billion | 461.51 Billion | 523.91 Billion | 488.54 Billion | 308.76 Billion | 389.04 Billion |
| Interest Expense | 8.51 Billion | 10.55 Billion | 8.18 Billion | 12.32 Billion | 18.71 Billion | 15.72 Billion |
| Income Tax Expense | 103.23 Billion | 98.57 Billion | 113.36 Billion | 115.56 Billion | 74.19 Billion | 87.42 Billion |
| Earnings before Tax | 479.22 Billion | 453.47 Billion | 525.91 Billion | 489.21 Billion | 297.82 Billion | 385.05 Billion |
| Net Income | 374.15 Billion | 352.85 Billion | 413.89 Billion | 371.6 Billion | 222.89 Billion | 294.51 Billion |
| Earnings Per Share Basic | 49.89 | 47.05 | 55.19 | 49.55 | 29.72 | 39.27 |
| Earnings Per Share Diluted | 49.89 | 47.05 | 55.19 | 49.55 | 29.72 | 39.27 |
| Weighted Average Shares Outstanding | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion |
| Gross Margin | 0.18 | 0.17 | 0.20 | 0.21 | 0.13 | 0.14 |
| EBIT Margin | 0.12 | 0.10 | 0.12 | 0.13 | 0.07 | 0.09 |
| Profit Margin | 0.08 | 0.07 | 0.09 | 0.10 | 0.05 | 0.07 |
| EBITDA | 555.16 Billion | 526.05 Billion | 597.42 Billion | 553.46 Billion | 351.74 Billion | 430.53 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.13 | 0.07 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1404.45 Billion | 1199.71 Billion | 1283.86 Billion | 1202.32 Billion | 4703.22 Billion | 1151.71 Billion |
| Cost of Revenue | 1137.94 Billion | 957.33 Billion | 1011.26 Billion | 959.07 Billion | 3862.81 Billion | 932.86 Billion |
| Gross Profit | 266.51 Billion | 242.37 Billion | 272.59 Billion | 243.24 Billion | 840.4 Billion | 218.84 Billion |
| Operating Expenses | 110.12 Billion | 94.67 Billion | 101.67 Billion | 95.55 Billion | 356.62 Billion | 99.92 Billion |
| Selling, General and Administrative Expenses | 110.12 Billion | 95.28 Billion | 38.25 Billion | 96.82 Billion | - | 36.95 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -281.14 Million | 613.6 Million | 2.79 Billion | 1.26 Billion | 5.2 Billion | 2.2 Billion |
| Cost and Expenses | 1248.06 Billion | 1052 Billion | 1112.94 Billion | 1054.63 Billion | 4219.43 Billion | 1032.79 Billion |
| Operating Income | 156.39 Billion | 147.7 Billion | 175.53 Billion | 147.68 Billion | 483.78 Billion | 118.89 Billion |
| Interest Expense | 4.53 Billion | 3.4 Billion | 2.47 Billion | 3.8 Billion | 14.08 Billion | 1.84 Billion |
| Income Tax Expense | 35.3 Billion | 32.09 Billion | 43.82 Billion | 28.97 Billion | 103.23 Billion | 28.02 Billion |
| Earnings before Tax | 167.49 Billion | 152.49 Billion | 177.13 Billion | 146.74 Billion | 479.22 Billion | 117.95 Billion |
| Net Income | 131.58 Billion | 119.85 Billion | 132.58 Billion | 117.32 Billion | 374.15 Billion | 89.44 Billion |
| Earnings Per Share Basic | 17.54 | 15.98 | 17.68 | 15.64 | - | 11.93 |
| Earnings Per Share Diluted | 17.54 | 15.98 | 17.68 | 15.64 | - | 11.93 |
| Weighted Average Shares Outstanding | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion | 7.5 Billion |
| Gross Margin | 0.19 | 0.20 | 0.21 | 0.20 | 0.18 | 0.19 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.14 | - | 0.11 |
| Profit Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 |
| EBITDA | 177.9 Billion | 164.1 Billion | 184.31 Billion | 163.64 Billion | - | 125.58 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.14 | 0.12 | 0.10 | 0.10 |
COMB
IEL
RYMM
ELO
ENEVF
605287