Elopak ASA (ELO.OL)

NOK 43.0

(-1.26%)

Annual Income Statements

(In EUR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 1.13 Billion 1.02 Billion 940.24 Million 908.77 Million 906.42 Million 909.24 Million
Cost of Revenue 719.79 Million 681.47 Million 607.91 Million 576.63 Million 587.63 Million 608.01 Million
Gross Profit 412.24 Million 342.22 Million 332.33 Million 332.13 Million 318.79 Million 301.23 Million
Operating Expenses 309.46 Million 292.92 Million 277.82 Million 260.89 Million 281.14 Million 262.74 Million
Selling, General and Administrative Expenses 189.62 Million 24.66 Million 22.12 Million 16.25 Million 16.65 Million 13.04 Million
Research and Development Expenses 16.9 Million - - - - -
Other Expenses 102.93 Million - - - - -
Cost and Expenses 1.02 Billion 974.4 Million 885.73 Million 837.53 Million 868.77 Million 870.76 Million
Operating Income 102.77 Million 41.77 Million 54.07 Million 70.65 Million 36 Million 38.28 Million
Interest Expense 25.62 Million 10.58 Million 6.55 Million 10.38 Million 15.95 Million 7.35 Million
Income Tax Expense 15.51 Million 12.18 Million 16.17 Million 12.38 Million 7.03 Million 4.42 Million
Earnings before Tax 84.88 Million 46.4 Million 49.98 Million 60.2 Million 16.89 Million 32.39 Million
Net Income 67.06 Million 10.85 Million 33.8 Million 47.82 Million 9.86 Million 27.97 Million
Earnings Per Share Basic 0.26 0.04 0.13 0.19 0.04 0.10
Earnings Per Share Diluted 0.25 0.04 0.13 0.15 0.04 0.10
Weighted Average Shares Outstanding 263.88 Million 269.21 Million 260.06 Million 324.97 Million 269.21 Million 269.21 Million
Weighted Average Shares Outstanding (Diluted) 269.15 Million 271.4 Million 260.06 Million 324.97 Million 269.21 Million 269.21 Million
Gross Margin 0.36 0.33 0.35 0.37 0.35 0.33
EBIT Margin 0.15 0.14 0.12 0.14 0.10 0.08
Profit Margin 0.06 0.01 0.04 0.05 0.01 0.03
EBITDA 171.83 Million 133.1 Million 107.94 Million 123.73 Million 85.15 Million 76.72 Million
Earnings Before Tax Margin 0.09 0.04 0.06 0.08 0.04 0.04

Income Statement Charts