IDR 4.0
(-20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 125.58 Billion | 549.18 Billion | 737.03 Billion | 724.61 Billion | 815.86 Billion | 1126.22 Billion |
Total Current Assets | 446.77 Billion | 495.44 Billion | 636.9 Billion | 622.77 Billion | 704.85 Billion | 1006.46 Billion |
Cash And Short Term Investments | 10.25 Billion | 16.34 Billion | 228.61 Billion | 234.25 Billion | 232.89 Billion | 36.42 Billion |
Cash and Cash Equivalents | 10.25 Billion | 9.24 Billion | 5.03 Billion | 14.05 Billion | 14.76 Billion | 8.74 Billion |
Short Term Investments | - | 7.09 Billion | 223.57 Billion | 220.2 Billion | 218.13 Billion | 27.67 Billion |
Net Receivables | 434.92 Billion | 475.56 Billion | 404.56 Billion | 382.99 Billion | 463.53 Billion | - |
Inventory | -503.84 Billion | -545.65 Billion | - | - | - | - |
Other Current Assets | 505.43 Billion | 549.18 Billion | -633.17 Billion | -617.25 Billion | -696.43 Billion | 970.04 Billion |
Total Non-Current Assets | 58.65 Billion | 53.74 Billion | 100.12 Billion | 101.83 Billion | 111 Billion | 119.75 Billion |
Net PPE | 4.96 Billion | 8.69 Billion | 9.72 Billion | 9.52 Billion | 5.76 Billion | 15.02 Billion |
Good Will And Intangible Assets | 39.64 Billion | 40.85 Billion | 53.14 Billion | 53.14 Billion | 53.14 Billion | 53.14 Billion |
Good Will | 39.64 Billion | 40.85 Billion | 53.14 Billion | 53.14 Billion | 53.14 Billion | 53.14 Billion |
Intangible Assets | - | - | 53.14 Billion | 53.14 Billion | 53.14 Billion | - |
Long-Term Investments | -501.42 Billion | -40.85 Billion | 3.25 Billion | 3.99 Billion | 3.31 Billion | - |
Tax Assets | 505.43 Billion | 40.85 Billion | 34.72 Billion | 35.88 Billion | 34.89 Billion | 36.31 Billion |
Other Non Current Assets | 10.03 Billion | 4.18 Billion | -727.63 Million | -719.27 Million | 13.88 Billion | 15.27 Billion |
Other Assets | -379.84 Billion | - | - | - | - | - |
Total Liabilities | 4919.93 Billion | 927.57 Billion | 763.22 Billion | 743.51 Billion | 801.83 Billion | 1126.29 Billion |
Total Current Liabilities | 707.9 Billion | 724.03 Billion | 617.86 Billion | 598.93 Billion | 658.26 Billion | 791.82 Billion |
Account Payables | 465.11 Billion | 483.45 Billion | 395.28 Billion | 378.01 Billion | 338.28 Billion | 356.1 Billion |
Tax Payables | 1.75 Billion | 6.17 Billion | 4.49 Billion | 7.33 Billion | 21.1 Billion | 16.31 Billion |
Short Term Debt | 4.87 Billion | 34.78 Million | 3.81 Billion | 3 Billion | 113.82 Billion | - |
Deferred Revenue | -672.41 Billion | 85.92 Billion | 78.52 Billion | 81.05 Billion | -113.82 Billion | - |
Other Current Liabilities | 910.33 Billion | 154.61 Billion | 140.23 Billion | 136.86 Billion | 319.97 Billion | 435.72 Billion |
Total Non Current Liabilities | 202.42 Billion | 203.54 Billion | 145.35 Billion | 144.58 Billion | 143.57 Billion | 334.46 Billion |
Long-Term Debt | 773.72 Million | 1.13 Billion | - | - | - | - |
Deferred Revenue Non Current | 910.33 Billion | 927.57 Billion | 763.22 Billion | 743.51 Billion | 801.83 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -709.45 Billion | -726.29 Billion | -617.86 Billion | -598.93 Billion | -658.26 Billion | 334.46 Billion |
Other Liabilities | 4009.6 Billion | - | - | - | - | - |
Total Equity | 621.53 Billion | -378.39 Billion | -26.18 Billion | -18.9 Billion | 14.02 Billion | 6.37 Billion |
Stock Holders Equity | 505.43 Billion | -370.65 Billion | -19.4 Billion | -12.19 Billion | 20.42 Billion | 6.37 Billion |
Common Stock | 60.27 Million | 4919.93 Billion | 4919.93 Billion | 4919.93 Billion | 4919.93 Billion | 4919.93 Billion |
Retained Earnings | -397.08 Billion | -5215.12 Billion | -4877.08 Billion | -4871.1 Billion | -4837.56 Billion | -4849.49 Billion |
Accumulated other comprehensive income | -404.89 Billion | -378.39 Billion | 10.17 Billion | 11.4 Billion | 10.48 Billion | - |
Common Stock Equity | 505.43 Billion | -370.65 Billion | -19.4 Billion | -12.19 Billion | 20.42 Billion | 6.37 Billion |
Capital Lease Obligation | 1.19 Billion | 1.16 Billion | 3.81 Billion | 3 Billion | - | - |
Total Investments | -501.42 Billion | 7.09 Billion | 223.57 Billion | 220.2 Billion | 218.13 Billion | 27.67 Billion |
Total Debt | 14.04 Billion | 1.16 Billion | 3.81 Billion | 3 Billion | 113.82 Billion | - |
Net Debt | 3.78 Billion | -8.07 Billion | -1.22 Billion | -11.05 Billion | 99.05 Billion | -8.74 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 500.24 Billion | 540.97 Billion | 517.65 Billion | 125.58 Billion | 505.43 Billion | 560.16 Billion |
Total Current Assets | - | 479.04 Billion | 457.79 Billion | 446.77 Billion | 446.77 Billion | 499.42 Billion |
Cash And Short Term Investments | 17.65 Billion | 19.52 Billion | 18.71 Billion | 10.25 Billion | 10.25 Billion | 13.15 Billion |
Cash and Cash Equivalents | 17.65 Billion | 19.52 Billion | 18.71 Billion | 10.25 Billion | 10.25 Billion | 6.15 Billion |
Short Term Investments | - | - | - | - | - | 7 Billion |
Net Receivables | 417.12 Billion | 456.74 Billion | 436.89 Billion | 434.92 Billion | 434.92 Billion | 481.15 Billion |
Inventory | - | - | - | -503.84 Billion | - | - |
Other Current Assets | -434.78 Billion | -476.26 Billion | -455.61 Billion | 505.43 Billion | -445.18 Billion | -494.31 Billion |
Total Non-Current Assets | - | 61.92 Billion | 59.85 Billion | 58.65 Billion | 58.65 Billion | 60.74 Billion |
Net PPE | 4.49 Billion | 4.96 Billion | 4.73 Billion | 4.96 Billion | 4.96 Billion | 6.12 Billion |
Good Will And Intangible Assets | - | - | - | 39.64 Billion | - | - |
Good Will | - | - | - | 39.64 Billion | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | -501.42 Billion | - | - |
Tax Assets | 38.93 Billion | 42.22 Billion | 40.76 Billion | 505.43 Billion | 39.64 Billion | 40.32 Billion |
Other Non Current Assets | -43.42 Billion | 14.73 Billion | 14.35 Billion | 10.03 Billion | 14.04 Billion | 14.29 Billion |
Other Assets | 500.24 Billion | - | - | -379.84 Billion | - | - |
Total Liabilities | 913.03 Billion | 974.4 Billion | 941.05 Billion | 4919.93 Billion | 910.33 Billion | 948.41 Billion |
Total Current Liabilities | - | 767.84 Billion | 736.84 Billion | 707.9 Billion | 707.9 Billion | 746.36 Billion |
Account Payables | - | 513.47 Billion | 488.02 Billion | 465.11 Billion | 465.11 Billion | 504.77 Billion |
Tax Payables | - | 1.8 Billion | 1.78 Billion | 1.75 Billion | 1.75 Billion | 6.4 Billion |
Short Term Debt | 123.41 Billion | 133.06 Billion | 128.73 Billion | 4.87 Billion | 125.58 Billion | 267.6 Million |
Deferred Revenue | - | -46.56 Billion | -41.28 Billion | -672.41 Billion | -34.77 Billion | 83.58 Billion |
Other Current Liabilities | -123.41 Billion | 167.87 Billion | 161.36 Billion | 910.33 Billion | 151.97 Billion | 157.73 Billion |
Total Non Current Liabilities | 913.03 Billion | 206.55 Billion | 204.21 Billion | 202.42 Billion | 202.42 Billion | 202.05 Billion |
Long-Term Debt | - | 778.96 Million | 773.54 Million | 773.72 Million | 773.72 Million | 1.11 Billion |
Deferred Revenue Non Current | - | - | - | 910.33 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -752.6 Million | 205.77 Billion | 203.43 Billion | -709.45 Billion | 201.65 Billion | 200.93 Billion |
Other Liabilities | 913.03 Billion | - | - | 4009.6 Billion | - | - |
Total Equity | -412.79 Billion | -433.42 Billion | -423.4 Billion | 621.53 Billion | -404.89 Billion | -388.25 Billion |
Stock Holders Equity | -404.86 Billion | -425.17 Billion | -415.35 Billion | 505.43 Billion | -397.08 Billion | -380.45 Billion |
Common Stock | 4919.93 Billion | 4919.93 Billion | 4919.93 Billion | 60.27 Million | 4919.93 Billion | 4919.93 Billion |
Retained Earnings | -5255.56 Billion | -5263.15 Billion | -5258.75 Billion | -397.08 Billion | -5244.64 Billion | -5232.26 Billion |
Accumulated other comprehensive income | 3.19 Billion | -9.53 Billion | -4.11 Billion | -404.89 Billion | 60.27 Million | 4.3 Billion |
Common Stock Equity | -404.86 Billion | -425.17 Billion | -415.35 Billion | 505.43 Billion | -397.08 Billion | -380.45 Billion |
Capital Lease Obligation | - | 778.96 Million | 773.54 Million | 1.19 Billion | 773.72 Million | 1.38 Billion |
Total Investments | - | - | - | -501.42 Billion | - | 7 Billion |
Total Debt | 123.41 Billion | 133.84 Billion | 129.51 Billion | 14.04 Billion | 126.36 Billion | 1.38 Billion |
Net Debt | 105.75 Billion | 114.32 Billion | 110.79 Billion | 3.78 Billion | 116.1 Billion | -4.76 Billion |
KRISHNA
SOCI
MANGALAM
PLWY
LAMR
SA