USD 121.97
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.56 Billion | 6.47 Billion | 6.04 Billion | 5.79 Billion | 5.94 Billion | 4.54 Billion |
Total Current Assets | 373.18 Million | 364.55 Million | 388.6 Million | 380.57 Million | 310.16 Million | 363.66 Million |
Cash And Short Term Investments | 44.6 Million | 52.61 Million | 99.78 Million | 121.56 Million | 26.18 Million | 21.49 Million |
Cash and Cash Equivalents | 44.6 Million | 52.61 Million | 99.78 Million | 121.56 Million | 26.18 Million | 21.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 301.18 Million | 285.03 Million | 269.91 Million | 240.85 Million | 254.93 Million | 235.57 Million |
Inventory | 1.00 | -337.65 Million | - | 1.00 | 1.00 | 80.68 Million |
Other Current Assets | -345.79 Million | 364.55 Million | 18.9 Million | 18.14 Million | 29.05 Million | 25.91 Million |
Total Non-Current Assets | 6.19 Billion | 6.11 Billion | 5.65 Billion | 5.41 Billion | 5.63 Billion | 4.18 Billion |
Net PPE | 2.88 Billion | 2.78 Billion | 2.57 Billion | 2.52 Billion | 2.66 Billion | 1.29 Billion |
Good Will And Intangible Assets | 3.2 Billion | 2.03 Billion | 2.98 Billion | 2.82 Billion | 2.9 Billion | 2.83 Billion |
Good Will | 2.03 Billion | 2.03 Billion | 1.93 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
Intangible Assets | 1.17 Billion | 1.2 Billion | 1.04 Billion | 914.44 Million | 992.24 Million | 915.45 Million |
Long-Term Investments | -28.25 Million | - | -6.41 Million | -5.79 Billion | -5.94 Billion | -4.54 Billion |
Tax Assets | 12.04 Million | 9.65 Million | 6.41 Million | 5.79 Billion | 5.94 Billion | 4.54 Billion |
Other Non Current Assets | 118.03 Million | 1.28 Billion | 98.44 Million | 60.56 Million | 56.57 Million | 51.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.34 Billion | 5.27 Billion | 4.83 Billion | 4.58 Billion | 4.76 Billion | 3.41 Billion |
Total Current Liabilities | 713.89 Million | 726.03 Million | 662.96 Million | 547.87 Million | 672.8 Million | 455.03 Million |
Account Payables | 18.23 Million | 19.64 Million | 16.42 Million | 12.01 Million | 14.97 Million | 21.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 461.91 Million | 456.95 Million | 374.39 Million | 319.2 Million | 423.35 Million | 204.12 Million |
Deferred Revenue | 126.54 Million | 131.84 Million | 137.1 Million | 111.36 Million | 127.25 Million | 107.2 Million |
Other Current Liabilities | 107.19 Million | 117.59 Million | 135.03 Million | 105.28 Million | 107.22 Million | 122.46 Million |
Total Non Current Liabilities | 4.63 Billion | 4.55 Billion | 4.16 Billion | 4.04 Billion | 4.08 Billion | 2.95 Billion |
Long-Term Debt | 3.09 Billion | 1.05 Billion | 3.85 Billion | 3.77 Billion | 3.82 Billion | 2.68 Billion |
Deferred Revenue Non Current | 126.54 Million | 131.84 Million | 269.36 Million | 222.87 Million | 226.13 Million | -2.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 3.36 Billion | 40.2 Million | 36.6 Million | 34.4 Million | 2.62 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.21 Billion | 5.71 Billion | 5.34 Billion | 5.19 Billion | 5.39 Billion | 3.99 Billion |
Stock Holders Equity | 1.21 Billion | 1.19 Billion | 1.21 Billion | 1.2 Billion | 1.18 Billion | 1.13 Billion |
Common Stock | 102 Thousand | 102 Thousand | 102 Thousand | 101 Thousand | 101 Thousand | 100 Thousand |
Retained Earnings | -819.23 Million | -804.38 Million | -734.41 Million | -717.33 Million | -708.4 Million | -695.33 Million |
Accumulated other comprehensive income | -428 Thousand | -659 Thousand | 855 Thousand | 934 Thousand | 685 Thousand | 12 Thousand |
Common Stock Equity | 1.21 Billion | 1.19 Billion | 1.21 Billion | 1.2 Billion | 1.18 Billion | 1.13 Billion |
Capital Lease Obligation | 1.1 Billion | 1.25 Billion | 1.21 Billion | 1.2 Billion | 1.26 Billion | - |
Total Investments | -28.25 Million | - | -6.41 Million | -5.79 Billion | -5.94 Billion | -4.54 Billion |
Total Debt | 4.64 Billion | 1.25 Billion | 4.22 Billion | 4.09 Billion | 4.24 Billion | 2.88 Billion |
Net Debt | 4.59 Billion | 1.2 Billion | 4.12 Billion | 3.97 Billion | 4.21 Billion | 2.86 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.58 Billion | 6.52 Billion | 6.56 Billion | 6.56 Billion | 6.57 Billion | 6.52 Billion |
Total Current Assets | 440.72 Million | 376.07 Million | 373.18 Million | 373.18 Million | 378.16 Million | 405.28 Million |
Cash And Short Term Investments | 77.93 Million | 36.4 Million | 44.6 Million | 44.6 Million | 39.39 Million | 47.77 Million |
Cash and Cash Equivalents | 77.93 Million | 36.4 Million | 44.6 Million | 44.6 Million | 39.39 Million | 47.77 Million |
Short Term Investments | 72.81 Million | - | - | - | - | - |
Net Receivables | 318.45 Million | 298.5 Million | 301.18 Million | 301.18 Million | 310.17 Million | 322.19 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | -396.39 Million | -334.91 Million | -345.79 Million | -345.79 Million | 28.6 Million | 35.31 Million |
Total Non-Current Assets | 6.14 Billion | 6.14 Billion | 6.19 Billion | 6.19 Billion | 6.19 Billion | 6.11 Billion |
Net PPE | 2.88 Billion | 2.86 Billion | 2.88 Billion | 2.88 Billion | 2.87 Billion | 2.83 Billion |
Good Will And Intangible Assets | 3.15 Billion | 3.18 Billion | 3.2 Billion | 3.2 Billion | 3.23 Billion | 3.19 Billion |
Good Will | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Intangible Assets | 1.12 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion | 1.19 Billion | 1.16 Billion |
Long-Term Investments | -6.22 Billion | -42.98 Million | -28.25 Million | -12.04 Million | - | -9.31 Million |
Tax Assets | 11.98 Million | 12.29 Million | 12.04 Million | 12.04 Million | 10.55 Million | 9.31 Million |
Other Non Current Assets | 6.31 Billion | 133.72 Million | 118.03 Million | 101.82 Million | 74.9 Million | 86.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.38 Billion | 5.34 Billion | 5.34 Billion | 5.34 Billion | 5.38 Billion | 5.35 Billion |
Total Current Liabilities | 1.06 Billion | 992.61 Million | 713.89 Million | 713.89 Million | 690.24 Million | 698.3 Million |
Account Payables | 21.28 Million | 18.43 Million | 18.23 Million | 18.23 Million | 17.59 Million | 17.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 785.67 Million | 762.04 Million | 461.91 Million | 461.91 Million | 433 Million | 421.76 Million |
Deferred Revenue | 161.97 Million | 132.64 Million | 126.54 Million | 126.54 Million | 143.35 Million | 171.85 Million |
Other Current Liabilities | 95.6 Million | 79.48 Million | 107.19 Million | 107.19 Million | 96.29 Million | 87.49 Million |
Total Non Current Liabilities | 4.31 Billion | 4.34 Billion | 4.63 Billion | 4.63 Billion | 4.69 Billion | 4.65 Billion |
Long-Term Debt | 2.74 Billion | 2.81 Billion | 3.09 Billion | 3.09 Billion | 4.24 Billion | 4.2 Billion |
Deferred Revenue Non Current | 161.97 Million | 132.64 Million | 126.54 Million | 126.54 Million | -10.55 Million | 392.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Billion | 1.38 Billion | 1.4 Billion | 1.4 Billion | 447.09 Million | 41.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.19 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion | 1.17 Billion |
Stock Holders Equity | 1.19 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion | 1.17 Billion |
Common Stock | 103 Thousand | 103 Thousand | 102 Thousand | 102 Thousand | 102 Thousand | 102 Thousand |
Retained Earnings | -869.97 Million | -874.13 Million | -819.23 Million | -819.23 Million | -840.55 Million | -852.9 Million |
Accumulated other comprehensive income | -1.25 Million | -820 Thousand | -428 Thousand | -428 Thousand | -901 Thousand | -258 Thousand |
Common Stock Equity | 1.19 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion | 1.17 Billion |
Capital Lease Obligation | 1.12 Billion | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.27 Billion | 1.24 Billion |
Total Investments | 72.81 Million | -42.98 Million | -28.25 Million | -12.04 Million | - | -9.31 Million |
Total Debt | 4.64 Billion | 4.65 Billion | 4.64 Billion | 4.64 Billion | 4.68 Billion | 4.63 Billion |
Net Debt | 4.56 Billion | 4.62 Billion | 4.59 Billion | 4.59 Billion | 4.64 Billion | 4.58 Billion |
SA
MTFN
KRISHNA
SHILPAMED
PACT
PLWY