IDR 160.0
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 604.3 Million | 633.95 Million | 629.21 Million | 659.55 Million | 688.21 Million | 669.87 Million |
Total Current Assets | 74.9 Million | 89.25 Million | 103.99 Million | 107.83 Million | 111.21 Million | 93.31 Million |
Cash And Short Term Investments | 23.89 Million | 31.87 Million | 41.88 Million | 43.89 Million | 32.09 Million | 6.57 Million |
Cash and Cash Equivalents | 23.82 Million | 31.87 Million | 41.88 Million | 43.89 Million | 32.09 Million | 6.57 Million |
Short Term Investments | 64.86 Thousand | - | - | - | - | - |
Net Receivables | 25.47 Million | 27.97 Million | 23.4 Million | 23.96 Million | 40.68 Million | 724.66 Billion |
Inventory | 12.52 Million | 10.3 Million | 7 Million | 8.19 Million | 10.88 Million | 8.37 Million |
Other Current Assets | 12 Million | 13.75 Million | 19.81 Million | 17.33 Million | 18.8 Million | 78.36 Million |
Total Non-Current Assets | 529.4 Million | 544.7 Million | 525.21 Million | 551.72 Million | 577 Million | 576.56 Million |
Net PPE | 513.96 Million | 533.63 Million | 505.38 Million | 538.63 Million | 563.33 Million | 561.45 Million |
Good Will And Intangible Assets | - | - | - | - | 286.92 Thousand | 286.92 Thousand |
Good Will | - | - | - | - | 286.92 Thousand | 286.92 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 12.6 Million | 14.15 Million |
Tax Assets | 143.56 Thousand | 78.74 Thousand | 89.45 Thousand | 188.02 Thousand | 231.46 Thousand | 197.74 Thousand |
Other Non Current Assets | 15.29 Million | 10.99 Million | 19.74 Million | 12.89 Million | 549.25 Thousand | 469.68 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 221.78 Million | 259.89 Million | 261.76 Million | 298.63 Million | 352.71 Million | 342.66 Million |
Total Current Liabilities | 60.31 Million | 57.33 Million | 41.64 Million | 42 Million | 38.65 Million | 36.71 Million |
Account Payables | 8.12 Million | 3.78 Million | 3.96 Million | 5.38 Million | 3.73 Million | 9.13 Million |
Tax Payables | 130.86 Thousand | 101.06 Thousand | 81.44 Thousand | 929.17 Thousand | 94.22 Thousand | 306.45 Thousand |
Short Term Debt | 43.21 Million | 40.72 Million | 30.89 Million | 27.41 Million | 22.57 Million | 13.59 Million |
Deferred Revenue | - | - | - | - | - | 306.45 Thousand |
Other Current Liabilities | 8.97 Million | 12.82 Million | 6.78 Million | 9.21 Million | 12.33 Million | 13.68 Million |
Total Non Current Liabilities | 161.47 Million | 202.55 Million | 220.12 Million | 256.62 Million | 314.05 Million | 305.94 Million |
Long-Term Debt | 159.93 Million | 201.7 Million | 218.84 Million | 254.23 Million | 311.96 Million | 304.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Million | 851.52 Thousand | 1.27 Million | 2.38 Million | 2.08 Million | 1.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 382.52 Million | 374.06 Million | 367.44 Million | 360.92 Million | 335.5 Million | 327.21 Million |
Stock Holders Equity | 382.26 Million | 373.76 Million | 367.15 Million | 360.63 Million | 335.23 Million | 326.91 Million |
Common Stock | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million |
Retained Earnings | 205.05 Million | 196.75 Million | 190.34 Million | 184.03 Million | 158.83 Million | 150.7 Million |
Accumulated other comprehensive income | -1368.00 | -1368.00 | - | - | - | - |
Common Stock Equity | 382.26 Million | 373.76 Million | 367.15 Million | 360.63 Million | 335.23 Million | 326.91 Million |
Capital Lease Obligation | 12.13 Million | 9.45 Million | 293.67 Thousand | 334.13 Thousand | 318.62 Thousand | 158.82 Thousand |
Total Investments | 64.86 Thousand | - | - | - | 12.6 Million | 14.15 Million |
Total Debt | 203.14 Million | 242.42 Million | 249.74 Million | 281.65 Million | 334.54 Million | 317.79 Million |
Net Debt | 179.31 Million | 210.54 Million | 207.85 Million | 237.75 Million | 302.45 Million | 311.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 593.41 Million | 597.82 Million | 604.3 Million | 604.3 Million | 611.45 Million | 628.56 Million |
Total Current Assets | 62.49 Million | 72.53 Million | 74.9 Million | 74.9 Million | 78.12 Million | 90.46 Million |
Cash And Short Term Investments | 12.81 Million | 14.48 Million | 23.89 Million | 23.89 Million | 26.82 Million | 32.81 Million |
Cash and Cash Equivalents | 12.81 Million | 14.41 Million | 23.82 Million | 23.82 Million | 26.82 Million | 32.81 Million |
Short Term Investments | - | 63.08 Thousand | 64.86 Thousand | 64.86 Thousand | - | - |
Net Receivables | 24.27 Million | 33.21 Million | 25.47 Million | 25.47 Million | 21.26 Million | 28.99 Million |
Inventory | 10.58 Million | 12.44 Million | 12.52 Million | 12.52 Million | 11 Million | 10.12 Million |
Other Current Assets | 14.1 Million | 12.39 Million | 12 Million | 12 Million | 14.77 Million | 13.99 Million |
Total Non-Current Assets | 530.91 Million | 525.28 Million | 529.4 Million | 529.4 Million | 533.33 Million | 538.09 Million |
Net PPE | 508.07 Million | 508.34 Million | 513.96 Million | 513.96 Million | 521.18 Million | 527.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 134.77 Thousand | 139.6 Thousand | 143.56 Thousand | 143.56 Thousand | 136.05 Thousand | 140.58 Thousand |
Other Non Current Assets | 22.71 Million | 16.8 Million | 15.29 Million | 15.29 Million | 12.01 Million | 10.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 201.52 Million | 211.75 Million | 221.78 Million | 221.78 Million | 229.55 Million | 246.9 Million |
Total Current Liabilities | 60.75 Million | 61.4 Million | 60.31 Million | 60.31 Million | 57.73 Million | 62.8 Million |
Account Payables | 8.93 Million | 7.82 Million | 8.12 Million | 8.12 Million | 8.93 Million | 9.25 Million |
Tax Payables | 217.44 Thousand | 139.69 Thousand | 130.86 Thousand | 130.86 Thousand | 147.4 Thousand | 182.57 Thousand |
Short Term Debt | 42.38 Million | 43.62 Million | 43.21 Million | 43.21 Million | 42.56 Million | 44.33 Million |
Deferred Revenue | -3.28 Million | -3.21 Million | - | - | - | - |
Other Current Liabilities | 12.7 Million | 13.17 Million | 8.97 Million | 8.97 Million | 6.23 Million | 9.2 Million |
Total Non Current Liabilities | 140.77 Million | 150.34 Million | 161.47 Million | 161.47 Million | 171.81 Million | 184.09 Million |
Long-Term Debt | 139.32 Million | 148.85 Million | 159.93 Million | 159.93 Million | 170.46 Million | 182.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.44 Million | 1.49 Million | 1.53 Million | 1.53 Million | 1.34 Million | 1.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 391.89 Million | 386.07 Million | 382.52 Million | 382.52 Million | 381.9 Million | 381.66 Million |
Stock Holders Equity | 391.62 Million | 385.81 Million | 382.26 Million | 382.26 Million | 381.65 Million | 381.4 Million |
Common Stock | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million | 65.77 Million |
Retained Earnings | 214.21 Million | 208.6 Million | 205.05 Million | 205.05 Million | 204.44 Million | 204.19 Million |
Accumulated other comprehensive income | -1368.00 | -1368.00 | -1368.00 | -1368.00 | -1368.00 | -1368.00 |
Common Stock Equity | 391.62 Million | 385.81 Million | 382.26 Million | 382.26 Million | 381.65 Million | 381.4 Million |
Capital Lease Obligation | 10.59 Million | 11.36 Million | 12.13 Million | 12.13 Million | 12.83 Million | 14.04 Million |
Total Investments | - | 63.08 Thousand | 64.86 Thousand | 64.86 Thousand | - | - |
Total Debt | 181.71 Million | 192.47 Million | 203.14 Million | 203.14 Million | 213.03 Million | 227.04 Million |
Net Debt | 168.89 Million | 178.05 Million | 179.31 Million | 179.31 Million | 186.21 Million | 194.22 Million |
MANGALAM
9919
UNF
SA
MTFN
KRISHNA