IDR 152.0
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 494.88 Billion | 475.03 Billion | 78.09 Billion | 96.11 Billion | 57.16 Billion | 148.26 Billion |
Total Current Assets | 222.56 Billion | 200.2 Billion | 51.45 Billion | 23.23 Billion | 49.13 Billion | 83.84 Billion |
Cash And Short Term Investments | 160.1 Billion | 131.03 Billion | 36.48 Billion | 7.35 Billion | 6.83 Billion | 21.27 Billion |
Cash and Cash Equivalents | 152.1 Billion | 131.03 Billion | 36.48 Billion | 7.35 Billion | 6.83 Billion | 21.27 Billion |
Short Term Investments | 8 Billion | - | - | - | - | - |
Net Receivables | 50.95 Billion | 58.2 Billion | 13.52 Billion | 14.53 Billion | 13.1 Billion | 14.08 Billion |
Inventory | 2.61 Billion | 2.3 Billion | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 3.85 Billion | 8.65 Billion | 1.43 Billion | 1.34 Billion | 29.19 Billion | 48.49 Billion |
Total Non-Current Assets | 272.32 Billion | 274.83 Billion | 26.64 Billion | 72.87 Billion | 8.03 Billion | 64.41 Billion |
Net PPE | 143.11 Billion | 145.85 Billion | 26.64 Billion | 72.53 Billion | 436.97 Million | 563.27 Million |
Good Will And Intangible Assets | 116.89 Billion | 116.81 Billion | - | - | - | - |
Good Will | 116.81 Billion | 116.81 Billion | - | - | - | - |
Intangible Assets | 77.94 Million | 116.81 Billion | - | - | - | - |
Long-Term Investments | 3.8 Billion | 3.7 Billion | - | - | 7.24 Billion | 63.48 Billion |
Tax Assets | 2.59 Billion | 1.53 Billion | - | 337.72 Million | - | - |
Other Non Current Assets | 5.91 Billion | 6.92 Billion | -26.64 Billion | - | 346.51 Million | 370.19 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 59.09 Billion | 81.03 Billion | 21.07 Billion | 21.2 Billion | 68.8 Billion | 72.68 Billion |
Total Current Liabilities | 47.5 Billion | 68.24 Billion | 20.51 Billion | 19.67 Billion | 43.3 Billion | 46.67 Billion |
Account Payables | 2.05 Billion | 6.85 Billion | 915.55 Million | 2.77 Billion | 2.52 Billion | 2.63 Billion |
Tax Payables | 3.77 Billion | 6.27 Billion | 482.4 Million | 6.99 Million | 28.95 Billion | 30.16 Billion |
Short Term Debt | 8.56 Billion | 13.29 Billion | 275.09 Million | -422.8 Million | 10 Billion | 10 Billion |
Deferred Revenue | 15.83 Billion | 20.63 Billion | 10.19 Billion | 229.61 Million | 28.95 Billion | 30.16 Billion |
Other Current Liabilities | 21.04 Billion | 27.45 Billion | 9.12 Billion | 17.08 Billion | 1.82 Billion | 3.87 Billion |
Total Non Current Liabilities | 11.58 Billion | 12.79 Billion | 564.4 Million | 1.53 Billion | 25.49 Billion | 26.01 Billion |
Long-Term Debt | 214.23 Million | 787.38 Million | 564.4 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.37 Billion | 12 Billion | -564.4 Million | 1.53 Billion | 25.49 Billion | 26.01 Billion |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | -0.00 | - |
Total Equity | 435.79 Billion | 393.99 Billion | 57.01 Billion | 74.9 Billion | -11.63 Billion | 75.58 Billion |
Stock Holders Equity | 394.89 Billion | 268.03 Billion | 57.01 Billion | 74.9 Billion | -7.96 Billion | 81.33 Billion |
Common Stock | 231.03 Billion | 231.03 Billion | 176.14 Billion | 82.23 Billion | 82.23 Billion | 82.23 Billion |
Retained Earnings | 55.14 Billion | 22.26 Billion | 7.01 Billion | 9.44 Billion | -260.57 Billion | -170.68 Billion |
Accumulated other comprehensive income | 1.77 Billion | 1.2 Billion | 49.99 Billion | 15.09 Billion | 15.58 Billion | 14.99 Billion |
Common Stock Equity | 394.89 Billion | 268.03 Billion | 57.01 Billion | 74.9 Billion | -7.96 Billion | 81.33 Billion |
Capital Lease Obligation | 214.23 Million | 787.38 Million | 564.4 Million | - | - | - |
Total Investments | 8 Billion | 3.7 Billion | - | - | 7.24 Billion | 63.48 Billion |
Total Debt | 8.78 Billion | 14.08 Billion | 839.49 Million | - | 10 Billion | 10 Billion |
Net Debt | -143.32 Billion | -116.95 Billion | -35.64 Billion | -7.35 Billion | 3.16 Billion | -11.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 474.54 Billion | 492.46 Billion | 492.3 Billion | 494.88 Billion | 494.88 Billion | 492.66 Billion |
Total Current Assets | 207.13 Billion | 220.39 Billion | 222.73 Billion | 222.56 Billion | 222.56 Billion | 222 Billion |
Cash And Short Term Investments | 142.08 Billion | 157.39 Billion | 160.77 Billion | 160.1 Billion | 160.1 Billion | 156.04 Billion |
Cash and Cash Equivalents | 132.18 Billion | 144.39 Billion | 152.77 Billion | 152.1 Billion | 152.1 Billion | 156.04 Billion |
Short Term Investments | 9.9 Billion | 13 Billion | 8 Billion | 8 Billion | 8 Billion | - |
Net Receivables | 55.14 Billion | 51.76 Billion | 50.75 Billion | 52.02 Billion | 52.02 Billion | 53.16 Billion |
Inventory | 2.62 Billion | 2.58 Billion | 2.59 Billion | 2.61 Billion | 2.61 Billion | 2.63 Billion |
Other Current Assets | 7.27 Billion | 8.65 Billion | 8.6 Billion | 7.81 Billion | 7.81 Billion | 10.16 Billion |
Total Non-Current Assets | 267.4 Billion | 272.06 Billion | 269.57 Billion | 272.32 Billion | 272.32 Billion | 270.66 Billion |
Net PPE | 139.62 Billion | 141.96 Billion | 140.05 Billion | 143.11 Billion | 143.11 Billion | 142.95 Billion |
Good Will And Intangible Assets | 116.81 Billion | 116.81 Billion | 116.81 Billion | 116.89 Billion | 116.89 Billion | 116.81 Billion |
Good Will | 116.81 Billion | 116.81 Billion | 116.81 Billion | 116.81 Billion | 116.81 Billion | 116.81 Billion |
Intangible Assets | - | 77.94 Million | 182.14 Million | 77.94 Million | 77.94 Million | 116.81 Billion |
Long-Term Investments | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.8 Billion | 3.7 Billion |
Tax Assets | 2.43 Billion | 2.39 Billion | 2.6 Billion | 2.59 Billion | 2.59 Billion | 1.53 Billion |
Other Non Current Assets | 4.72 Billion | 7.09 Billion | 6.29 Billion | 5.91 Billion | 5.91 Billion | 5.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.45 Billion | 61.63 Billion | 52.53 Billion | 59.09 Billion | 59.09 Billion | 59.27 Billion |
Total Current Liabilities | 32.58 Billion | 50.93 Billion | 41.08 Billion | 47.5 Billion | 47.5 Billion | 47.4 Billion |
Account Payables | 6.72 Billion | 8.39 Billion | 1.13 Billion | 2.05 Billion | 2.05 Billion | 1.73 Billion |
Tax Payables | - | 377.84 Million | 4.73 Billion | 3.77 Billion | 3.77 Billion | 5.26 Billion |
Short Term Debt | 198.17 Million | 2.32 Billion | 5.44 Billion | 8.56 Billion | 8.56 Billion | 10.6 Billion |
Deferred Revenue | 10.37 Billion | 17.86 Billion | 13.43 Billion | 15.83 Billion | 15.83 Billion | 18.61 Billion |
Other Current Liabilities | 15.27 Billion | 22.35 Billion | 21.07 Billion | 21.04 Billion | 21.04 Billion | 16.44 Billion |
Total Non Current Liabilities | 10.87 Billion | 10.7 Billion | 11.44 Billion | 11.58 Billion | 11.58 Billion | 11.87 Billion |
Long-Term Debt | - | 145.76 Million | 176.36 Million | 214.23 Million | 214.23 Million | 340.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.87 Billion | 10.55 Billion | 11.27 Billion | 11.37 Billion | 11.37 Billion | 11.53 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 431.09 Billion | 430.82 Billion | 439.77 Billion | 435.79 Billion | 435.79 Billion | 433.39 Billion |
Stock Holders Equity | 389.54 Billion | 390.28 Billion | 397.76 Billion | 394.89 Billion | 394.89 Billion | 299.25 Billion |
Common Stock | 231.03 Billion | 231.03 Billion | 231.03 Billion | 231.03 Billion | 231.03 Billion | 231.03 Billion |
Retained Earnings | 40.79 Billion | 41.53 Billion | 58.02 Billion | 55.14 Billion | 55.14 Billion | 53.49 Billion |
Accumulated other comprehensive income | 10.77 Billion | 10.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.2 Billion |
Common Stock Equity | 389.54 Billion | 390.28 Billion | 397.76 Billion | 394.89 Billion | 394.89 Billion | 299.25 Billion |
Capital Lease Obligation | - | 145.76 Million | 621.81 Million | 214.23 Million | 214.23 Million | 340.04 Million |
Total Investments | 13.7 Billion | 16.8 Billion | 8 Billion | 11.8 Billion | 11.8 Billion | 3.7 Billion |
Total Debt | 198.17 Million | 2.46 Billion | 5.62 Billion | 8.78 Billion | 8.78 Billion | 10.94 Billion |
Net Debt | -131.99 Billion | -141.92 Billion | -147.15 Billion | -143.32 Billion | -143.32 Billion | -145.09 Billion |
DOO
CX
6579
CSHX
2288
VRA