USD 3.37
(-13.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 404.38 Million | 404.5 Million | 521.85 Million | 513.78 Million | 535.06 Million | 362.14 Million |
Total Current Assets | 223.15 Million | 226.56 Million | 283.62 Million | 259.68 Million | 218.78 Million | 252.46 Million |
Cash And Short Term Investments | 77.3 Million | 46.59 Million | 88.43 Million | 65.47 Million | 58.89 Million | 132.87 Million |
Cash and Cash Equivalents | 77.3 Million | 46.59 Million | 88.43 Million | 64.17 Million | 49.91 Million | 113.49 Million |
Short Term Investments | - | - | - | 1.29 Million | 8.97 Million | 19.38 Million |
Net Receivables | 17.57 Million | 23.41 Million | 30.07 Million | 34.91 Million | 25.33 Million | 16.41 Million |
Inventory | 118.27 Million | 142.27 Million | 149.19 Million | 141.41 Million | 123.6 Million | 91.58 Million |
Other Current Assets | 10 Million | 14.27 Million | 15.92 Million | 17.88 Million | 10.95 Million | 11.6 Million |
Total Non-Current Assets | 181.23 Million | 177.93 Million | 238.22 Million | 254.1 Million | 316.27 Million | 109.68 Million |
Net PPE | 120.74 Million | 136.62 Million | 139.81 Million | 152.68 Million | 187.81 Million | 77.95 Million |
Good Will And Intangible Assets | 7.57 Million | 15.91 Million | 88.47 Million | 91.55 Million | 100.55 Million | - |
Good Will | - | - | 44.25 Million | 44.25 Million | 44.25 Million | - |
Intangible Assets | 7.57 Million | 15.91 Million | 44.22 Million | 47.29 Million | 56.3 Million | - |
Long-Term Investments | - | - | - | - | 14.91 Million | 23.73 Million |
Tax Assets | 43.95 Million | 21.54 Million | 3.85 Million | 3.53 Million | 7.65 Million | 6.72 Million |
Other Non Current Assets | 8.95 Million | 3.85 Million | 6.08 Million | 6.34 Million | 5.32 Million | 1.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 144.46 Million | 142.41 Million | 163.44 Million | 169.07 Million | 201.24 Million | 67.44 Million |
Total Current Liabilities | 58.26 Million | 67.65 Million | 82.38 Million | 77.42 Million | 87.4 Million | 43.55 Million |
Account Payables | 14.15 Million | 20.35 Million | 34.8 Million | 27.09 Million | 20.23 Million | 14.59 Million |
Tax Payables | 640 Thousand | 558 Thousand | - | 321 Thousand | 2.11 Million | 2.16 Million |
Short Term Debt | 18.45 Million | 19.71 Million | 18.69 Million | 22.32 Million | 21.34 Million | -1.6 Million |
Deferred Revenue | 2.6 Million | 21.54 Million | 3.9 Million | 4.09 Million | 27.37 Million | 1.6 Million |
Other Current Liabilities | 23.05 Million | 6.05 Million | 24.98 Million | 23.91 Million | 18.44 Million | 28.96 Million |
Total Non Current Liabilities | 86.19 Million | 74.75 Million | 81.05 Million | 91.64 Million | 113.83 Million | 23.88 Million |
Long-Term Debt | 62.55 Million | 74.66 Million | 80.86 Million | 91.53 Million | 113.77 Million | - |
Deferred Revenue Non Current | - | -24.68 Million | -30.72 Million | -35.79 Million | -34.78 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44 Thousand | 90 Thousand | 195 Thousand | 109 Thousand | 62 Thousand | 17.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 640.71 Million | 262.09 Million | 358.41 Million | 344.71 Million | 333.81 Million | 294.7 Million |
Stock Holders Equity | 259.92 Million | 251.37 Million | 327.44 Million | 314.9 Million | 303.77 Million | 294.7 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 282.46 Million | 274.62 Million | 334.36 Million | 316.52 Million | 307.41 Million | 291.99 Million |
Accumulated other comprehensive income | -72 Thousand | -105 Thousand | -29 Thousand | 8000.00 | 158 Thousand | -24 Thousand |
Common Stock Equity | 259.92 Million | 251.37 Million | 327.44 Million | 314.9 Million | 303.77 Million | 294.7 Million |
Capital Lease Obligation | 62.55 Million | 94.37 Million | 99.56 Million | 113.85 Million | 135.12 Million | - |
Total Investments | - | - | - | 1.29 Million | 23.88 Million | 43.11 Million |
Total Debt | 81 Million | 94.37 Million | 99.56 Million | 113.85 Million | 135.12 Million | - |
Net Debt | 3.7 Million | 47.78 Million | 11.12 Million | 49.68 Million | 85.2 Million | -113.49 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 404.38 Million | 404.38 Million | 382.83 Million | 391.5 Million | 379.93 Million | 404.5 Million |
Total Current Assets | 223.15 Million | 223.15 Million | 221.4 Million | 228.57 Million | 207.59 Million | 226.56 Million |
Cash And Short Term Investments | 77.3 Million | 77.3 Million | 52.26 Million | 48.52 Million | 25.33 Million | 46.59 Million |
Cash and Cash Equivalents | 77.3 Million | 77.3 Million | 52.26 Million | 48.52 Million | 25.33 Million | 46.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.57 Million | 17.57 Million | 26.97 Million | 26.12 Million | 24.4 Million | 23.41 Million |
Inventory | 118.27 Million | 118.27 Million | 129.14 Million | 139.3 Million | 142.74 Million | 142.27 Million |
Other Current Assets | 10 Million | 10 Million | 13.02 Million | 14.62 Million | 15.1 Million | 14.27 Million |
Total Non-Current Assets | 181.23 Million | 181.23 Million | 161.42 Million | 162.92 Million | 172.33 Million | 177.93 Million |
Net PPE | 120.74 Million | 120.74 Million | 122.94 Million | 126.05 Million | 132.93 Million | 136.62 Million |
Good Will And Intangible Assets | 7.57 Million | 7.57 Million | 13.73 Million | 14.46 Million | 15.18 Million | 15.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.57 Million | 7.57 Million | 13.73 Million | 14.46 Million | 15.18 Million | 15.91 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 43.95 Million | 43.95 Million | 18.96 Million | 20.01 Million | 21.08 Million | 21.54 Million |
Other Non Current Assets | 8.95 Million | 8.95 Million | 5.79 Million | 2.39 Million | 3.11 Million | 3.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 144.46 Million | 144.46 Million | 120.95 Million | 134.98 Million | 132.93 Million | 142.41 Million |
Total Current Liabilities | 58.26 Million | 58.26 Million | 56.96 Million | 68.18 Million | 60.98 Million | 67.65 Million |
Account Payables | 14.15 Million | 14.15 Million | 12.29 Million | 21.6 Million | 16.53 Million | 20.35 Million |
Tax Payables | 640 Thousand | 640 Thousand | 570 Thousand | 528 Thousand | 390 Thousand | 558 Thousand |
Short Term Debt | 18.45 Million | 18.45 Million | 18.67 Million | 19.58 Million | 20.28 Million | 19.71 Million |
Deferred Revenue | 2.6 Million | 2.6 Million | 570 Thousand | 528 Thousand | 2.9 Million | 21.54 Million |
Other Current Liabilities | 23.05 Million | 23.05 Million | 25.42 Million | 26.46 Million | 21.27 Million | 6.05 Million |
Total Non Current Liabilities | 86.19 Million | 86.19 Million | 63.98 Million | 66.8 Million | 71.95 Million | 74.75 Million |
Long-Term Debt | 62.55 Million | 62.55 Million | 63.91 Million | 66.71 Million | 71.87 Million | 74.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | -24.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44 Thousand | 44 Thousand | 71 Thousand | 82 Thousand | 81 Thousand | 90 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 640.71 Million | 640.71 Million | 644.71 Million | 648.01 Million | 626.92 Million | 262.09 Million |
Stock Holders Equity | 259.92 Million | 259.92 Million | 261.88 Million | 256.51 Million | 246.99 Million | 251.37 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 282.46 Million | 282.46 Million | 284.32 Million | 279.2 Million | 269.95 Million | 274.62 Million |
Accumulated other comprehensive income | -72 Thousand | -72 Thousand | -74 Thousand | -69 Thousand | -115 Thousand | -105 Thousand |
Common Stock Equity | 259.92 Million | 259.92 Million | 261.88 Million | 256.51 Million | 246.99 Million | 251.37 Million |
Capital Lease Obligation | 62.55 Million | 62.55 Million | 82.58 Million | 86.3 Million | 92.15 Million | 94.37 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 81 Million | 81 Million | 82.58 Million | 86.3 Million | 92.15 Million | 94.37 Million |
Net Debt | 3.7 Million | 3.7 Million | 30.32 Million | 37.78 Million | 66.81 Million | 47.78 Million |
MITI
DOO
CX
MCPH
CSHX
2288