PT Mitra Investindo Tbk (MITI.JK)
IDR 152.0
(-1.94%)
IDR 152.0
(-1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 306.99 Billion | 121.88 Billion | 20.46 Billion | 36.45 Billion | - | 34.97 Billion |
| Cost of Revenue | 196.51 Billion | 80.89 Billion | 14.15 Billion | 21.88 Billion | 165.32 Million | 24.46 Billion |
| Gross Profit | 110.47 Billion | 40.98 Billion | 6.31 Billion | 14.56 Billion | -165.32 Million | 10.51 Billion |
| Operating Expenses | 53.49 Billion | 27.11 Billion | 783.07 Million | 4.63 Billion | 69.43 Billion | 20.19 Billion |
| Selling, General and Administrative Expenses | 48.89 Billion | 26.38 Billion | 573.38 Million | 4.13 Billion | 34.52 Billion | 10.58 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.6 Billion | -730.39 Million | -209.68 Million | -498.72 Million | -34.9 Billion | -9.6 Billion |
| Cost and Expenses | 250.01 Billion | 108.01 Billion | 14.93 Billion | 26.51 Billion | 69.6 Billion | 44.65 Billion |
| Operating Income | 56.98 Billion | 13.87 Billion | 5.52 Billion | 9.93 Billion | -69.6 Billion | -9.68 Billion |
| Interest Expense | 391.35 Million | 495.24 Million | 28 Million | 420.02 Million | - | 335.42 Million |
| Income Tax Expense | 11.18 Billion | 3.5 Billion | 485.76 Million | -41.27 Million | -180.37 Million | 1.93 Billion |
| Earnings before Tax | 58.39 Billion | 18.84 Billion | 5.7 Billion | 9.37 Billion | -87.93 Billion | 11 Billion |
| Net Income | 38.5 Billion | 14.93 Billion | 5.22 Billion | 9.41 Billion | -89.95 Billion | 7.96 Billion |
| Earnings Per Share Basic | 10.88 | 5.46 | 3.47 | 8.21 | -78.42 | 6.95 |
| Earnings Per Share Diluted | 10.88 | 5.46 | 3.47 | 8.21 | -78.42 | 6.95 |
| Weighted Average Shares Outstanding | 3.54 Billion | 2.73 Billion | 1.5 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.54 Billion | 2.73 Billion | 1.5 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.36 | 0.34 | 0.31 | 0.40 | - | 0.30 |
| EBIT Margin | 0.23 | 0.14 | 0.36 | 0.40 | - | -0.25 |
| Profit Margin | 0.13 | 0.12 | 0.26 | 0.26 | - | 0.23 |
| EBITDA | 69.14 Billion | 22.12 Billion | 7.47 Billion | 14.34 Billion | -9.25 Billion | 12.25 Billion |
| Earnings Before Tax Margin | 0.19 | 0.11 | 0.27 | 0.27 | - | -0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 86.75 Billion | 63.9 Billion | 69.55 Billion | 62.09 Billion | 306.99 Billion | 77.91 Billion |
| Cost of Revenue | 71.14 Billion | 49.39 Billion | 54.69 Billion | 44.49 Billion | 197.69 Billion | 47.68 Billion |
| Gross Profit | 15.6 Billion | 14.51 Billion | 14.85 Billion | 17.59 Billion | 109.29 Billion | 30.22 Billion |
| Operating Expenses | 12.92 Billion | 11.66 Billion | 11.86 Billion | 16.57 Billion | 52.91 Billion | 12.49 Billion |
| Selling, General and Administrative Expenses | 12.5 Billion | 11.49 Billion | 294.95 Million | 16.44 Billion | - | 12.32 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -423.29 Million | -173.9 Million | 1.05 Billion | -129.05 Million | -672.37 Million | -166.78 Million |
| Cost and Expenses | 84.07 Billion | 61.06 Billion | 66.55 Billion | 61.07 Billion | 250.6 Billion | 60.18 Billion |
| Operating Income | 2.67 Billion | 2.84 Billion | 3.28 Billion | 1.02 Billion | 56.38 Billion | 17.73 Billion |
| Interest Expense | 221.58 Million | 47.48 Million | 110.43 Million | 115.19 Million | 391.35 Million | 64.1 Million |
| Income Tax Expense | 1.88 Billion | 1.37 Billion | 1.66 Billion | 525.43 Million | 10.5 Billion | 2.91 Billion |
| Earnings before Tax | 2.15 Billion | 5.69 Billion | 5.63 Billion | 2.18 Billion | 58.39 Billion | 17.52 Billion |
| Net Income | -738.98 Million | 3.13 Billion | 2.87 Billion | 1.96 Billion | 38.5 Billion | 11.52 Billion |
| Earnings Per Share Basic | -0.21 | 0.92 | 0.81 | 0.58 | - | 3.25 |
| Earnings Per Share Diluted | -0.21 | 0.92 | 0.81 | 0.58 | - | 3.25 |
| Weighted Average Shares Outstanding | 3.54 Billion | 3.42 Billion | 3.54 Billion | 3.42 Billion | 3.54 Billion | 3.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.54 Billion | 3.42 Billion | 3.54 Billion | 3.42 Billion | 3.54 Billion | 3.54 Billion |
| Gross Margin | 0.18 | 0.23 | 0.21 | 0.28 | 0.36 | 0.39 |
| EBIT Margin | 0.06 | 0.09 | 0.09 | 0.06 | - | 0.26 |
| Profit Margin | -0.01 | 0.05 | 0.04 | 0.03 | 0.13 | 0.15 |
| EBITDA | 5.47 Billion | 5.81 Billion | 6.23 Billion | 4 Billion | - | 20.43 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.02 | 0.18 | 0.23 |
DOO
CX
6579
CSHX
2288
VRA