PT Bank Multiarta Sentosa Tbk (MASB.JK)
IDR 3600.0
(0.0%)
IDR 3600.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 794.71 Billion | 799.12 Billion | 695.49 Billion | 467.16 Billion | 481.92 Billion | 422.27 Billion |
| Cost of Revenue | -738.28 Billion | - | - | - | - | - |
| Gross Profit | 1532.99 Billion | 799.12 Billion | 695.49 Billion | 467.16 Billion | 481.92 Billion | 422.27 Billion |
| Operating Expenses | 475.35 Billion | 336.13 Billion | 279.61 Billion | 257.03 Billion | 253.48 Billion | 228.44 Billion |
| Selling, General and Administrative Expenses | 475.35 Billion | 103.04 Billion | 76.47 Billion | 68.6 Billion | 57.42 Billion | 63.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 656.37 Billion | 233.09 Billion | 203.14 Billion | 188.43 Billion | 196.06 Billion | 302.09 Million |
| Cost and Expenses | 1224.81 Billion | 336.13 Billion | 279.61 Billion | 257.03 Billion | 253.48 Billion | 228.44 Billion |
| Operating Income | 319.35 Billion | 918.49 Billion | 272.35 Billion | 159.21 Billion | 158.88 Billion | 685.46 Billion |
| Interest Expense | 703.84 Billion | 524.26 Billion | 657.62 Billion | 760.86 Billion | 571.34 Billion | 489.42 Billion |
| Income Tax Expense | 56.13 Billion | 89.62 Billion | 59.22 Billion | 51.02 Billion | 40.96 Billion | 49.84 Billion |
| Earnings before Tax | 299.98 Billion | 394.22 Billion | 272.35 Billion | 159.21 Billion | 158.88 Billion | 196.03 Billion |
| Net Income | 243.85 Billion | 304.6 Billion | 213.12 Billion | 108.19 Billion | 117.91 Billion | 146.19 Billion |
| Earnings Per Share Basic | 173.93 | 237.76 | 185.64 | 102.55 | 112.00 | 119.16 |
| Earnings Per Share Diluted | 173.93 | 237.76 | 185.64 | 88.18 | 112.00 | 119.16 |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.28 Billion | 1.14 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.28 Billion | 1.14 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
| Gross Margin | 1.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.42 | 1.18 | 0.42 | 0.38 | 0.34 | 1.64 |
| Profit Margin | 0.31 | 0.38 | 0.31 | 0.23 | 0.24 | 0.35 |
| EBITDA | 332.45 Billion | 415.19 Billion | 290.25 Billion | 177.15 Billion | 166.15 Billion | - |
| Earnings Before Tax Margin | 0.40 | 1.15 | 0.39 | 0.34 | 0.33 | 1.62 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 472.84 Billion | 462.25 Billion | 208.23 Billion | 1532.99 Billion | 429.36 Billion | 207.14 Billion |
| Cost of Revenue | - | - | -1.23 Billion | - | - | - |
| Gross Profit | 472.84 Billion | 462.25 Billion | 209.46 Billion | 1532.99 Billion | 429.36 Billion | 207.14 Billion |
| Operating Expenses | 66.45 Billion | 33.71 Billion | 144.07 Billion | 172.17 Billion | 53.18 Billion | 119.25 Billion |
| Selling, General and Administrative Expenses | - | 52.88 Billion | 41.45 Billion | - | 58.36 Billion | 38.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -66.45 Billion | -33.71 Billion | -1.63 Billion | -172.17 Billion | -53.18 Billion | -969.85 Million |
| Cost and Expenses | 399.97 Billion | 385.38 Billion | 148.97 Billion | 1224.81 Billion | 374.38 Billion | 119.25 Billion |
| Operating Income | 72.86 Billion | 73.56 Billion | 65.39 Billion | 293.59 Billion | 49.39 Billion | 86.43 Billion |
| Interest Expense | - | 210.85 Billion | 229.51 Billion | 703.84 Billion | 188.66 Billion | 194.47 Billion |
| Income Tax Expense | 15.51 Billion | 15.88 Billion | 13.3 Billion | 56.13 Billion | 2.38 Billion | 19.01 Billion |
| Earnings before Tax | 70.52 Billion | 72.21 Billion | 60.49 Billion | 299.98 Billion | 55.68 Billion | 86.43 Billion |
| Net Income | 55 Billion | 56.32 Billion | 47.18 Billion | 243.85 Billion | 53.3 Billion | 67.42 Billion |
| Earnings Per Share Basic | 39.24 | 40.17 | 33.66 | - | 38.02 | 48.09 |
| Earnings Per Share Diluted | 39.24 | 40.17 | 33.66 | - | 38.02 | 48.09 |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
| Gross Margin | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.17 | -0.00 | -0.02 | - | 0.02 | 0.46 |
| Profit Margin | 0.12 | 0.12 | 0.23 | 0.16 | 0.12 | 0.33 |
| EBITDA | 79.7 Billion | -1.35 Billion | -4.89 Billion | - | 8.53 Billion | 94.57 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.31 | 0.19 | 0.12 | 0.42 |
RGTI
PARVATI
CODGF
BIPC
UNIVARTS
LUHARUKA