Parvati Sweetners and Power Lt (PARVATI.BO)
INR 7.44
(5.38%)
INR 7.44
(5.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 805.79 Million | 891.9 Million | 713.78 Million | 585.41 Million | 501.92 Million | 596.87 Million |
| Cost of Revenue | 723.77 Million | 819.86 Million | 647.64 Million | 517.6 Million | 449.58 Million | 515.48 Million |
| Gross Profit | 82.01 Million | 72.03 Million | 66.14 Million | 67.81 Million | 52.34 Million | 81.38 Million |
| Operating Expenses | 18.46 Million | 22.2 Million | 24.56 Million | 28.95 Million | 20.35 Million | 22.26 Million |
| Selling, General and Administrative Expenses | 18.06 Million | 21.43 Million | 18.65 Million | 27.32 Million | 19.77 Million | 21.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 404 Thousand | -772 Thousand | -5.91 Million | -1.63 Million | -572.11 Thousand | -461.39 Thousand |
| Cost and Expenses | 742.24 Million | 842.06 Million | 672.21 Million | 546.55 Million | 469.93 Million | 537.74 Million |
| Operating Income | 63.54 Million | 49.83 Million | 41.57 Million | 38.85 Million | 31.99 Million | 59.12 Million |
| Interest Expense | 34.53 Million | 36.54 Million | 35.31 Million | 28.76 Million | 25.37 Million | 31.28 Million |
| Income Tax Expense | 15.7 Million | -179 Thousand | -3.91 Million | 200.2 Thousand | 1.63 Million | 28.85 Million |
| Earnings before Tax | 29.96 Million | 13.32 Million | 8.59 Million | 12.6 Million | 3.46 Million | 29.37 Million |
| Net Income | 14.26 Million | 13.5 Million | 12.5 Million | 12.4 Million | 1.83 Million | 520.49 Thousand |
| Earnings Per Share Basic | 0.10 | 0.09 | 0.11 | 0.14 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.10 | 0.09 | 0.11 | 0.14 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 149.14 Million | 149.14 Million | 111.77 Million | 87.82 Million | 87.82 Million | 70.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.14 Million | 149.14 Million | 111.77 Million | 87.82 Million | 87.82 Million | 70.85 Million |
| Gross Margin | 0.10 | 0.08 | 0.09 | 0.12 | 0.10 | 0.14 |
| EBIT Margin | 0.14 | 0.11 | 0.12 | 0.14 | 0.15 | 0.17 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| EBITDA | 109.61 Million | 94.85 Million | 89.93 Million | 85.88 Million | 73.88 Million | 103.56 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 291.36 Million | 805.79 Million | 366.2 Million | 98.17 Million | 107.58 Million | 233.82 Million |
| Cost of Revenue | 278.05 Million | 723.77 Million | 317.26 Million | 75.8 Million | 94.82 Million | 216.76 Million |
| Gross Profit | 13.31 Million | 82.01 Million | 48.94 Million | 22.36 Million | 12.76 Million | 17.06 Million |
| Operating Expenses | 5.33 Million | 18.46 Million | 13.29 Million | 13.76 Million | 4.25 Million | 6.27 Million |
| Selling, General and Administrative Expenses | 5.33 Million | - | 13.29 Million | 13.76 Million | 4.25 Million | 6.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -404 Thousand | - | - | - | - |
| Cost and Expenses | 283.38 Million | 742.24 Million | 330.55 Million | 89.57 Million | 99.07 Million | 223.03 Million |
| Operating Income | 7.97 Million | 63.54 Million | 35.64 Million | 8.59 Million | 8.51 Million | 10.78 Million |
| Interest Expense | 8.63 Million | 34.53 Million | 10.7 Million | 6.37 Million | 8.11 Million | 9.33 Million |
| Income Tax Expense | -903 Thousand | 15.7 Million | 18.08 Million | -760 Thousand | -809 Thousand | -810 Thousand |
| Earnings before Tax | -636 Thousand | 29.96 Million | 25.79 Million | 2.22 Million | 487 Thousand | 1.46 Million |
| Net Income | 267 Thousand | 14.26 Million | 7.71 Million | 2.98 Million | 1.29 Million | 2.27 Million |
| Earnings Per Share Basic | 0.00 | - | 0.05 | 0.02 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.00 | - | 0.05 | 0.02 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million | 149.14 Million |
| Gross Margin | 0.05 | 0.10 | 0.13 | 0.23 | 0.12 | 0.07 |
| EBIT Margin | 0.07 | - | 0.13 | 0.20 | 0.18 | 0.09 |
| Profit Margin | 0.00 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 |
| EBITDA | 19.47 Million | - | 47.81 Million | 19.78 Million | 19.88 Million | 22.13 Million |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.10 | 0.09 | 0.08 | 0.05 |
CODGF
300458
FMCCK
LUHARUKA
MASB
RGTI