INR 5.0
(1.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.37 Million | 665.11 Thousand | 9.5 Million | 11.29 Million | 54.79 Million | 2.35 Million |
Cost of Revenue | 14.1 Million | 1.95 Million | 11.27 Million | 13.42 Million | 53.45 Million | 5.37 Million |
Gross Profit | -728.72 Thousand | -1.29 Million | -1.77 Million | -2.12 Million | 1.34 Million | -3.02 Million |
Operating Expenses | 446.36 Thousand | 1.27 Million | 1.29 Million | 1.8 Million | 3.24 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.23 Million | 1.25 Million | 1.28 Million | 1.8 Million | 3.18 Million | 2 Million |
Research and Development Expenses | 13.83 Thousand | 7230.00 | - | - | - | - |
Other Expenses | 51.09 Thousand | -14.75 Thousand | -8760.00 | -4690.00 | -68.07 Thousand | -31.49 Thousand |
Cost and Expenses | 15.36 Million | 3.23 Million | 12.57 Million | 15.22 Million | 56.7 Million | 7.41 Million |
Operating Income | -1.97 Million | -2.56 Million | -3.07 Million | -3.93 Million | -1.9 Million | -5.05 Million |
Interest Expense | 320.00 | 350.00 | 4035.00 | 3986.00 | 115.00 | 3657.00 |
Income Tax Expense | - | -83.6 Thousand | -1.32 Million | -3.07 Million | -754.97 Thousand | -566.5 Thousand |
Earnings before Tax | 3.59 Million | -1.96 Million | -1.64 Million | -866.21 Thousand | 211.18 Thousand | -495.81 Thousand |
Net Income | 3.59 Million | -1.96 Million | -1.64 Million | -866.21 Thousand | 211.18 Thousand | -495.81 Thousand |
Earnings Per Share Basic | 0.36 | -0.20 | -0.17 | -0.09 | 0.02 | -0.05 |
Earnings Per Share Diluted | 0.36 | -0.20 | -0.17 | -0.09 | 0.02 | -0.05 |
Weighted Average Shares Outstanding | 9.99 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Gross Margin | -0.05 | -1.94 | -0.19 | -0.19 | 0.02 | -1.28 |
EBIT Margin | 0.27 | -3.84 | -0.32 | -0.35 | -0.03 | -2.14 |
Profit Margin | 0.27 | -2.95 | -0.17 | -0.08 | 0.00 | -0.21 |
EBITDA | 3.61 Million | -1.94 Million | -1.63 Million | -849.61 Thousand | 223.9 Thousand | -479.54 Thousand |
Earnings Before Tax Margin | -0.15 | -3.86 | -0.32 | -0.35 | -0.03 | -2.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.4 Million | 13.37 Million | 9.96 Million | - |
Cost of Revenue | 3000.00 | 3000.00 | 3.37 Million | 14.1 Million | 10 Million | 3000.00 |
Gross Profit | -3000.00 | -3000.00 | 33 Thousand | -728 Thousand | -40 Thousand | -3000.00 |
Operating Expenses | 530 Thousand | 480 Thousand | 309 Thousand | 1.26 Million | 364 Thousand | 681 Thousand |
Selling, General and Administrative Expenses | 527 Thousand | 480 Thousand | 309 Thousand | - | 364 Thousand | 681 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 530 Thousand | 996 Thousand | 5.45 Million | 5.59 Million | 26 Thousand | 118 Thousand |
Cost and Expenses | 530 Thousand | 483 Thousand | 3.68 Million | 15.36 Million | 10.37 Million | 684 Thousand |
Operating Income | -530 Thousand | -483 Thousand | -276 Thousand | -1.99 Million | -404 Thousand | -684 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.48 Million | - | -2000.00 | -154.89 Thousand | 42.58 Thousand | -119.08 Thousand |
Earnings before Tax | 956 Thousand | 513 Thousand | 5.17 Million | 3.6 Million | -378 Thousand | -566 Thousand |
Net Income | 956 Thousand | 513 Thousand | 5.17 Million | 3.6 Million | -378 Thousand | -566 Thousand |
Earnings Per Share Basic | 0.10 | 0.05 | 0.52 | - | -0.04 | -0.06 |
Earnings Per Share Diluted | 0.10 | 0.05 | 0.52 | - | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 9.56 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Weighted Average Shares Outstanding (Diluted) | 9.56 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Gross Margin | - | - | 0.01 | -0.05 | -0.00 | - |
EBIT Margin | - | - | -0.08 | - | -0.04 | - |
Profit Margin | - | - | 1.52 | 0.27 | -0.04 | - |
EBITDA | 959 Thousand | -480 Thousand | -273 Thousand | - | -401 Thousand | -681 Thousand |
Earnings Before Tax Margin | - | - | -0.08 | -0.15 | -0.04 | - |
LUHARUKA
MASB
RGTI
603619
LMT
BIPC