IDR 7000.0
(4.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3494.26 Billion | 3412.11 Billion | 4043.75 Billion | 4351.2 Billion | 4446.67 Billion | 5028.03 Billion |
Cost of Revenue | 205.67 Billion | - | - | - | - | - |
Gross Profit | 3288.59 Billion | 3412.11 Billion | 4043.75 Billion | 4351.2 Billion | 4446.67 Billion | 5028.03 Billion |
Operating Expenses | 485.41 Billion | -2983.45 Billion | -3904.53 Billion | -3946.18 Billion | -4066.36 Billion | -4630.99 Billion |
Selling, General and Administrative Expenses | 485.41 Billion | 147.33 Billion | 131.3 Billion | 116.71 Billion | 99.46 Billion | 108.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3267.5 Billion | -3130.78 Billion | -4035.83 Billion | -4062.89 Billion | -4165.83 Billion | -4739.36 Billion |
Cost and Expenses | 3458.63 Billion | 2983.45 Billion | 3904.53 Billion | 3946.71 Billion | 4095.9 Billion | 4630.99 Billion |
Operating Income | 3008.85 Billion | 428.66 Billion | 139.22 Billion | 405.01 Billion | 380.31 Billion | 397.04 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 72.62 Billion | 60.88 Billion | 65.4 Billion | 73.54 Billion | 64.08 Billion | 54.5 Billion |
Earnings before Tax | 127.5 Billion | 428.66 Billion | 139.22 Billion | 404.48 Billion | 350.77 Billion | 397.04 Billion |
Net Income | 126.48 Billion | 367.77 Billion | 73.82 Billion | 330.93 Billion | 286.68 Billion | 342.53 Billion |
Earnings Per Share Basic | 60.23 | 175.13 | 35.15 | 157.59 | 215.24 | 163.11 |
Earnings Per Share Diluted | 60.23 | 175.13 | 35.15 | 157.59 | 215.24 | 163.11 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.33 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 1.33 Billion | 2.1 Billion |
Gross Margin | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | 0.14 | 0.04 | 0.10 | 0.09 | 0.08 |
Profit Margin | 0.04 | 0.11 | 0.02 | 0.08 | 0.06 | 0.07 |
EBITDA | 164.68 Billion | 394.82 Billion | 110.92 Billion | 384.4 Billion | 322.93 Billion | 361.48 Billion |
Earnings Before Tax Margin | 0.86 | 0.13 | 0.03 | 0.09 | 0.09 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 981.91 Billion | 774.65 Billion | 1048.77 Billion | 3288.59 Billion | 834.04 Billion | 865.17 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 981.91 Billion | 774.65 Billion | 1048.77 Billion | 3288.59 Billion | 834.04 Billion | 865.17 Billion |
Operating Expenses | 173.35 Billion | 494.48 Billion | 302.3 Billion | 1105.43 Billion | 238.95 Billion | -855.06 Billion |
Selling, General and Administrative Expenses | - | 39.42 Billion | 49.29 Billion | - | -17 Billion | 132.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -173.35 Billion | -494.48 Billion | -302.3 Billion | -1105.43 Billion | -238.95 Billion | -987.68 Billion |
Cost and Expenses | -862.49 Billion | -727.51 Billion | 943.96 Billion | -3061.75 Billion | -834.48 Billion | 840.91 Billion |
Operating Income | 119.42 Billion | 65.01 Billion | 93.46 Billion | 196.92 Billion | 9.02 Billion | 10.1 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.75 Billion | -863 Million | 17.74 Billion | 1.01 Billion | 656 Million | 51.97 Billion |
Earnings before Tax | 82.88 Billion | 63.06 Billion | 104.8 Billion | 127.5 Billion | -3.1 Billion | 24.26 Billion |
Net Income | 81.12 Billion | 63.93 Billion | 87.05 Billion | 126.48 Billion | -3.76 Billion | -27.71 Billion |
Earnings Per Share Basic | 38.63 | 30.44 | 41.00 | - | -1.79 | -13.20 |
Earnings Per Share Diluted | 38.63 | 30.44 | 41.00 | - | -1.79 | -13.20 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.02 | 0.09 | - | 0.01 | 0.02 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.04 | -0.00 | -0.03 |
EBITDA | 82.88 Billion | 16.22 Billion | 99.45 Billion | - | 8.45 Billion | 19.77 Billion |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.09 | 0.06 | 0.01 | 0.01 |
0051
USGDF
4503
PRECWIRE
0JBU
CDA