Cuscapi Berhad (0051.KL)
MYR 0.21
(0.0%)
MYR 0.21
(0.0%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.56 Million | 10.69 Million | 9.9 Million | 9.98 Million | 20.87 Million | 29.14 Million |
| Cost of Revenue | 8.22 Million | 6.64 Million | 7.3 Million | 13.87 Million | 22.13 Million | 26.87 Million |
| Gross Profit | 10.33 Million | 4.05 Million | 2.59 Million | -3.89 Million | -1.25 Million | 2.27 Million |
| Operating Expenses | 8.29 Million | 6.6 Million | 9.05 Million | 10.7 Million | 12.04 Million | 19.98 Million |
| Selling, General and Administrative Expenses | 9.94 Million | 7.48 Million | 8.75 Million | 9.96 Million | 12.04 Million | 20.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.64 Million | 884.72 Thousand | 141.29 Thousand | 32.53 Thousand | - | 44.38 Thousand |
| Cost and Expenses | 16.52 Million | 13.25 Million | 16.35 Million | 24.58 Million | 34.17 Million | 46.85 Million |
| Operating Income | 2.03 Million | -2.55 Million | -5.2 Million | -14.07 Million | -13.29 Million | -21.13 Million |
| Interest Expense | 454.11 Thousand | 367.9 Thousand | 1.14 Million | 293.46 Thousand | 780.69 Thousand | 638.23 Thousand |
| Income Tax Expense | 191.85 Thousand | 132.6 Thousand | 212.16 Thousand | 69.24 Thousand | -20.05 Thousand | 772.15 Thousand |
| Earnings before Tax | 1.58 Million | -2.91 Million | -5.09 Million | -14.64 Million | -14.86 Million | -20.8 Million |
| Net Income | 1.37 Million | -3.03 Million | -5.29 Million | -14.69 Million | -14.81 Million | -21.57 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.03 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 944.88 Million | 944.88 Million | 898.67 Million | 859.26 Million | 859.26 Million | 777.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 944.88 Million | 944.88 Million | 898.67 Million | 859.26 Million | 859.26 Million | 777.93 Million |
| Gross Margin | 0.56 | 0.38 | 0.26 | -0.39 | -0.06 | 0.08 |
| EBIT Margin | 0.39 | -0.02 | -0.34 | -0.79 | -0.40 | -0.44 |
| Profit Margin | 0.07 | -0.28 | -0.53 | -1.47 | -0.71 | -0.74 |
| EBITDA | 7.2 Million | -253.54 Thousand | -3.41 Million | -7.92 Million | -8.28 Million | -12.77 Million |
| Earnings Before Tax Margin | 0.11 | -0.24 | -0.53 | -1.41 | -0.64 | -0.73 |
| Breakdown | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.1 Million | 18.56 Million | 3.82 Million | 10.69 Million | 5.23 Million | 1.39 Million |
| Cost of Revenue | 3.4 Million | 8.22 Million | 1.31 Million | 6.64 Million | 2.13 Million | 1.37 Million |
| Gross Profit | 4.69 Million | 10.33 Million | 2.51 Million | 4.05 Million | 3.09 Million | 22.35 Thousand |
| Operating Expenses | 3.52 Million | 8.29 Million | 1.3 Million | 6.6 Million | 1.88 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 4.65 Million | - | 810.54 Thousand | - | 2.11 Million | 1.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Million | 1.64 Million | 180.59 Thousand | 884.72 Thousand | 230.9 Thousand | 106.07 Thousand |
| Cost and Expenses | 6.93 Million | 16.52 Million | 2.61 Million | 13.25 Million | 4.01 Million | 2.95 Million |
| Operating Income | 1.17 Million | 2.03 Million | 1.2 Million | -2.55 Million | 1.21 Million | -1.56 Million |
| Interest Expense | 171.18 Thousand | 454.11 Thousand | 150.08 Thousand | 367.9 Thousand | 64.58 Thousand | 68.26 Thousand |
| Income Tax Expense | 193.39 Thousand | 191.85 Thousand | 33.09 Thousand | 132.6 Thousand | 64.23 Thousand | -98.87 Thousand |
| Earnings before Tax | 1 Million | 1.58 Million | 1.05 Million | -2.91 Million | 1.15 Million | -1.63 Million |
| Net Income | 792.84 Thousand | 1.37 Million | 1.01 Million | -3.03 Million | 1.09 Million | -1.52 Million |
| Earnings Per Share Basic | 0.00 | - | 0.00 | - | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | - | 0.00 | - | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million | 944.88 Million |
| Gross Margin | 0.58 | 0.56 | 0.66 | 0.38 | 0.59 | 0.02 |
| EBIT Margin | 0.43 | - | 0.32 | - | 0.44 | -1.12 |
| Profit Margin | 0.10 | 0.07 | 0.27 | -0.28 | 0.21 | -1.10 |
| EBITDA | 3.49 Million | - | 1.2 Million | - | 2.3 Million | -1.56 Million |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.32 | -0.24 | 0.23 | -1.12 |
USGDF
4503
VASWANI
0JBU
CDA
LIFE