USD 0.14
(6.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 22.75 Thousand | 21.51 Thousand | 2028.00 | 2516.00 | 2369.00 | 1484.00 |
Gross Profit | -22.75 Thousand | -21.51 Thousand | -2028.00 | -2516.00 | -2369.00 | -1484.00 |
Operating Expenses | 14.29 Million | 9.18 Million | 3.26 Million | 2.73 Million | 2.49 Million | 3.62 Million |
Selling, General and Administrative Expenses | 14.29 Million | 9.18 Million | 1.76 Million | 2.43 Million | 2.16 Million | 2.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.31 Million | 9.2 Million | 3.26 Million | 2.74 Million | 2.5 Million | 3.62 Million |
Operating Income | -14.31 Million | -9.2 Million | -2.41 Million | -2.88 Million | -2.49 Million | -3.62 Million |
Interest Expense | - | 3964.00 | 3047.00 | 2299.00 | 2525.00 | 19.34 Thousand |
Income Tax Expense | - | -6729.00 | 174.98 Thousand | -155.22 Thousand | -169.49 Thousand | 19.34 Thousand |
Earnings before Tax | -9.06 Million | -10.09 Million | -4.1 Million | -2.58 Million | -2.51 Million | -3.65 Million |
Net Income | -9.06 Million | -10.09 Million | -4.28 Million | -2.58 Million | -2.51 Million | -3.65 Million |
Earnings Per Share Basic | -0.05 | -0.08 | -0.05 | -0.06 | -0.14 | -0.37 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.05 | -0.06 | -0.14 | -0.37 |
Weighted Average Shares Outstanding | 188.76 Million | 127.93 Million | 84.63 Million | 46.32 Million | 18 Million | 9.74 Million |
Weighted Average Shares Outstanding (Diluted) | 188.76 Million | 127.93 Million | 84.63 Million | 46.32 Million | 18 Million | 9.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.33 Million | -8.35 Million | -2.67 Million | -2.1 Million | -1.73 Million | -2.8 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20 Thousand | 189.67 Thousand | 270.27 Thousand | 677.66 Thousand | 9752.00 | 9753.00 |
Gross Profit | -20 Thousand | -189.67 Thousand | -270.27 Thousand | -677.66 Thousand | -9752.00 | -9753.00 |
Operating Expenses | 2.56 Million | 1.13 Million | 3.56 Million | 14.68 Million | 5.69 Million | 4.68 Million |
Selling, General and Administrative Expenses | 2.56 Million | 1.13 Million | 3.56 Million | - | 411.62 Thousand | 354.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.58 Million | 1.32 Million | 3.83 Million | 15.36 Million | 5.7 Million | 4.69 Million |
Operating Income | -2.58 Million | -1.32 Million | -3.83 Million | -15.36 Million | -5.67 Million | -4.67 Million |
Interest Expense | 32.4 Thousand | 35.54 Thousand | 145.2 Thousand | - | 196.74 Thousand | 76.71 Thousand |
Income Tax Expense | -3.00 | 2.00 | 5.00 | -1.00 | 196.74 Thousand | 76.71 Thousand |
Earnings before Tax | -2.39 Million | -941.97 Thousand | 2.9 Million | -9.06 Million | -6.12 Million | -4.53 Million |
Net Income | -2.39 Million | -941.97 Thousand | 2.9 Million | -9.06 Million | -6.12 Million | -4.53 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.01 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.01 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 215.38 Million | 196.58 Million | 196.58 Million | 188.76 Million | 196.58 Million | 184.82 Million |
Weighted Average Shares Outstanding (Diluted) | 215.37 Million | 196.58 Million | 196.58 Million | 188.76 Million | 196.58 Million | 184.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.59 Million | -1.13 Million | -3.56 Million | - | -5.45 Million | -4.49 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
4503
VASWANI
CRYCY
CDA
LIFE
0051