IDR 18.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.63 Billion | 52.96 Billion | 42.58 Billion | 27.22 Billion | 47.82 Billion | 67.49 Billion |
Cost of Revenue | 17.19 Billion | 27.32 Billion | 21.69 Billion | 16.03 Billion | 25.85 Billion | 42.54 Billion |
Gross Profit | 17.43 Billion | 25.64 Billion | 20.89 Billion | 11.18 Billion | 21.97 Billion | 24.94 Billion |
Operating Expenses | 20.6 Billion | 23.89 Billion | 22.71 Billion | 19.48 Billion | 19.21 Billion | 10.48 Billion |
Selling, General and Administrative Expenses | 16.2 Billion | 9.76 Billion | 10.2 Billion | 8.74 Billion | 8.27 Billion | 8.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.4 Billion | 14.12 Billion | 12.51 Billion | 10.73 Billion | 10.93 Billion | -1.68 Billion |
Cost and Expenses | 37.8 Billion | 51.21 Billion | 44.4 Billion | 35.51 Billion | 45.06 Billion | 53.03 Billion |
Operating Income | -3.17 Billion | 1.75 Billion | -604.07 Million | -5.24 Billion | 9.31 Billion | 14.45 Billion |
Interest Expense | 8.86 Billion | 9.43 Billion | 10.99 Billion | 12.7 Billion | 6.38 Billion | 174.8 Million |
Income Tax Expense | - | 9.67 Billion | 10.99 Billion | 12.7 Billion | 6.38 Billion | 1.68 Billion |
Earnings before Tax | -11.74 Billion | -7.91 Billion | -11.6 Billion | -17.94 Billion | 2.92 Billion | 24 Billion |
Net Income | -11.74 Billion | -17.59 Billion | -22.59 Billion | -30.65 Billion | -3.45 Billion | 24 Billion |
Earnings Per Share Basic | -4.20 | -6.30 | -8.09 | -10.98 | -1.24 | 12.21 |
Earnings Per Share Diluted | -4.20 | -6.30 | -8.09 | -10.98 | -1.24 | 12.21 |
Weighted Average Shares Outstanding | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 1.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 1.96 Billion |
Gross Margin | 0.50 | 0.48 | 0.49 | 0.41 | 0.46 | 0.37 |
EBIT Margin | 0.05 | 0.13 | 0.11 | 0.00 | 0.29 | 0.23 |
Profit Margin | -0.34 | -0.33 | -0.53 | -1.13 | -0.07 | 0.36 |
EBITDA | 1.84 Billion | 7.33 Billion | 4.89 Billion | 125.27 Million | 13.78 Billion | 24.67 Billion |
Earnings Before Tax Margin | -0.09 | 0.03 | -0.01 | -0.19 | 0.19 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.15 Billion | 18.01 Billion | 10.41 Billion | 34.63 Billion | 2.13 Billion | 8.89 Billion |
Cost of Revenue | 5.76 Billion | 9.75 Billion | 5.52 Billion | 21.29 Billion | -293.02 Million | 4.28 Billion |
Gross Profit | 3.38 Billion | 8.26 Billion | 4.89 Billion | 13.33 Billion | 2.42 Billion | 4.6 Billion |
Operating Expenses | 2.91 Billion | 2.94 Billion | 4.67 Billion | 16.77 Billion | 6.28 Billion | 5.11 Billion |
Selling, General and Administrative Expenses | 2.74 Billion | 2.62 Billion | 1.99 Billion | - | 6.31 Billion | 1.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -172.44 Million | -326.61 Million | -198.48 Million | -568.21 Million | 30.31 Million | -140.39 Million |
Cost and Expenses | 8.68 Billion | 12.7 Billion | 10.19 Billion | 38.06 Billion | 6.82 Billion | 9.4 Billion |
Operating Income | 468.47 Million | 5.31 Billion | 217.67 Million | -3.43 Billion | -4.69 Billion | -510.55 Million |
Interest Expense | 318.18 Million | 2.72 Billion | 2.41 Billion | 8.81 Billion | 2.68 Billion | 2.19 Billion |
Income Tax Expense | 287.19 Million | 326.61 Million | -82.67 Million | 568.21 Million | 30.31 Million | 80.09 Million |
Earnings before Tax | 437.47 Million | 2.53 Billion | -2.27 Billion | -11.74 Billion | -7.32 Billion | -2.62 Billion |
Net Income | 437.47 Million | 2.53 Billion | -2.27 Billion | -11.74 Billion | -7.32 Billion | -2.62 Billion |
Earnings Per Share Basic | 0.16 | 0.91 | -0.82 | - | -2.62 | -0.94 |
Earnings Per Share Diluted | 0.16 | 0.91 | -0.82 | - | -2.62 | -0.94 |
Weighted Average Shares Outstanding | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Gross Margin | 0.37 | 0.46 | 0.47 | 0.39 | 1.14 | 0.52 |
EBIT Margin | 0.19 | 0.35 | 0.11 | - | -1.95 | 0.11 |
Profit Margin | 0.05 | 0.14 | -0.22 | -0.34 | -3.44 | -0.29 |
EBITDA | 1.78 Billion | 6.33 Billion | 1.16 Billion | - | -4.15 Billion | 963.94 Million |
Earnings Before Tax Margin | 0.05 | 0.29 | 0.02 | -0.10 | -2.20 | -0.06 |
ARV
TNON
FGP
MEDINOV
7359
PGSUS