TokyoTsushin, Inc. (7359.T)
JPY 261.0
(-2.25%)
JPY 261.0
(-2.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.21 Billion | 5.07 Billion | 4.73 Billion | 2.44 Billion | 1.64 Billion | 1.23 Billion |
| Cost of Revenue | 1.09 Billion | 849.94 Million | 517.81 Million | 101.77 Million | 79.58 Million | 50.38 Million |
| Gross Profit | 5.12 Billion | 4.22 Billion | 4.21 Billion | 2.34 Billion | 1.56 Billion | 1.18 Billion |
| Operating Expenses | 5.25 Billion | 4.27 Billion | 3.74 Billion | 1.96 Billion | 1.28 Billion | 880.95 Million |
| Selling, General and Administrative Expenses | 5.25 Billion | 4.27 Billion | 3.74 Billion | 1.96 Billion | 1.28 Billion | 880.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.27 Billion | 3.74 Billion | 1.96 Billion | 1.28 Billion | 4.6 Million |
| Cost and Expenses | 6.35 Billion | 5.12 Billion | 4.26 Billion | 2.06 Billion | 1.36 Billion | 931.33 Million |
| Operating Income | -133.98 Million | -30.39 Million | 465.22 Million | 383.15 Million | 270.58 Million | 305.5 Million |
| Interest Expense | 37.69 Million | 14.69 Million | 15.53 Million | 1.07 Million | - | - |
| Income Tax Expense | 75.29 Million | 125.56 Million | 209.06 Million | 121.21 Million | 94.88 Million | 86.44 Million |
| Earnings before Tax | 360.97 Million | -141.78 Million | 411.48 Million | 365.34 Million | 268.02 Million | 124.59 Million |
| Net Income | -204.94 Million | -267.35 Million | 202.41 Million | 193.33 Million | 144.97 Million | 90.57 Million |
| Earnings Per Share Basic | -20.47 | -27.06 | 20.49 | 22.30 | 14.68 | 9.17 |
| Earnings Per Share Diluted | -20.47 | -27.06 | 20.30 | 22.28 | 14.68 | 9.17 |
| Weighted Average Shares Outstanding | 10.01 Million | 9.87 Million | 9.87 Million | 8.66 Million | 9.87 Million | 9.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.01 Million | 9.87 Million | 9.97 Million | 8.67 Million | 9.87 Million | 9.87 Million |
| Gross Margin | 0.82 | 0.83 | 0.89 | 0.96 | 0.95 | 0.96 |
| EBIT Margin | 0.03 | 0.07 | 0.14 | 0.16 | 0.18 | 0.38 |
| Profit Margin | -0.03 | -0.05 | 0.04 | 0.08 | 0.09 | 0.07 |
| EBITDA | 210.61 Million | 255.89 Million | 730.38 Million | 377.31 Million | 289.73 Million | 136.24 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.10 | 0.16 | 0.16 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.37 Billion | 6.21 Billion | 1.55 Billion | 1.67 Billion | 1.73 Billion |
| Cost of Revenue | 301.91 Million | 283.85 Million | 1.09 Billion | 309.91 Million | 285.82 Million | 277.62 Million |
| Gross Profit | 1.09 Billion | 1.08 Billion | 5.12 Billion | 1.24 Billion | 1.38 Billion | 1.45 Billion |
| Operating Expenses | 1.21 Billion | 1.18 Billion | 5.25 Billion | 1.32 Billion | 1.4 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 1.21 Billion | 1.18 Billion | - | 1.32 Billion | 1.4 Billion | 1.46 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.44 Million | 4.66 Million | -7.61 Million | 7.43 Million | -7.8 Million | -7.93 Million |
| Cost and Expenses | 1.51 Billion | 1.46 Billion | 6.35 Billion | 1.63 Billion | 1.69 Billion | 1.74 Billion |
| Operating Income | -115.07 Million | -96.34 Million | -133.98 Million | -85.44 Million | -17.88 Million | -5.03 Million |
| Interest Expense | 4.63 Million | 4.09 Million | 14.02 Million | 4.02 Million | 3.97 Million | 2.97 Million |
| Income Tax Expense | -5.79 Million | 13 Thousand | 75.29 Million | 847 Thousand | 35.74 Million | 9.52 Million |
| Earnings before Tax | -87.37 Million | 18.6 Million | 360.97 Million | 441.5 Million | -27.47 Million | -10.81 Million |
| Net Income | -77.83 Million | -80.66 Million | -204.94 Million | -59.07 Million | -58.46 Million | -16.95 Million |
| Earnings Per Share Basic | -7.73 | -8.01 | - | -5.87 | -5.81 | -1.69 |
| Earnings Per Share Diluted | -7.73 | -8.01 | - | -5.87 | -5.81 | -1.69 |
| Weighted Average Shares Outstanding | 10.07 Million | 10.07 Million | 10.01 Million | 10.07 Million | 10.06 Million | 10.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.07 Million | 10.07 Million | 10.01 Million | 10.07 Million | 10.06 Million | 10.03 Million |
| Gross Margin | 0.78 | 0.79 | 0.82 | 0.80 | 0.83 | 0.84 |
| EBIT Margin | -0.01 | 0.00 | - | 0.01 | -0.01 | -0.00 |
| Profit Margin | -0.06 | -0.06 | -0.03 | -0.04 | -0.03 | -0.01 |
| EBITDA | -17.03 Million | 481 Thousand | - | 13.66 Million | -23.5 Million | -7.83 Million |
| Earnings Before Tax Margin | -0.08 | -0.07 | -0.02 | -0.05 | -0.01 | -0.00 |
PGSUS
LAND
ARV
000949
000917
MEDINOV