Tenon Medical, Inc. (TNON)
USD 1.14
(2.7%)
USD 1.14
(2.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.92 Million | 691 Thousand | 159.8 Thousand | 43.82 Thousand | 53.64 Thousand |
| Cost of Revenue | 1.68 Million | 1.33 Million | 54.77 Thousand | 18.25 Thousand | 18.25 Thousand |
| Gross Profit | 1.24 Million | -641 Thousand | 105.02 Thousand | 25.56 Thousand | 35.38 Thousand |
| Operating Expenses | 16.96 Million | 18.08 Million | 6.56 Million | 561.85 Thousand | 568.82 Thousand |
| Selling, General and Administrative Expenses | 13.8 Million | 15.25 Million | 4.84 Million | 340.96 Thousand | 197.28 Thousand |
| Research and Development Expenses | 3.16 Million | 2.82 Million | 1.71 Million | 220.88 Thousand | 371.54 Thousand |
| Other Expenses | - | -18 Thousand | -1233.00 | -1230.00 | - |
| Cost and Expenses | 18.65 Million | 19.41 Million | 6.62 Million | 580.1 Thousand | 587.08 Thousand |
| Operating Income | -15.72 Million | -18.72 Million | -6.46 Million | -536.28 Thousand | -533.44 Thousand |
| Interest Expense | 21 Thousand | 354 Thousand | 620.8 Thousand | 167.84 Thousand | 52.35 Thousand |
| Income Tax Expense | - | 192 Thousand | 587.23 Thousand | 47.65 Thousand | -609.69 Thousand |
| Earnings before Tax | -15.58 Million | -18.91 Million | -7.08 Million | -705.36 Thousand | -585.82 Thousand |
| Net Income | -15.58 Million | -19.1 Million | -7.66 Million | -753.02 Thousand | -509.58 Thousand |
| Earnings Per Share Basic | -68.71 | -23.86 | -6.82 | -0.67 | -0.45 |
| Earnings Per Share Diluted | -68.71 | -23.86 | -6.82 | -0.67 | -0.45 |
| Weighted Average Shares Outstanding | 226.75 Thousand | 800.8 Thousand | 1.12 Million | 1.12 Million | 1.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.75 Thousand | 800.8 Thousand | 1.12 Million | 1.12 Million | 1.12 Million |
| Gross Margin | 0.42 | -0.93 | 0.66 | 0.58 | 0.66 |
| EBIT Margin | -5.30 | -26.71 | -39.72 | -12.27 | -9.94 |
| Profit Margin | -5.32 | -27.65 | -47.98 | -17.18 | -9.50 |
| EBITDA | -15.52 Million | -18.27 Million | -6.34 Million | -537.51 Thousand | -30.00 |
| Earnings Before Tax Margin | -5.37 | -27.10 | -40.43 | -12.24 | -9.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 901 Thousand | 719 Thousand | 808 Thousand | 2.92 Million | 944 Thousand | 743 Thousand |
| Cost of Revenue | 581 Thousand | 409 Thousand | 400 Thousand | 2.11 Million | 409 Thousand | 549 Thousand |
| Gross Profit | 320 Thousand | 310 Thousand | 408 Thousand | 815 Thousand | 535 Thousand | 194 Thousand |
| Operating Expenses | 4.19 Million | 3.81 Million | 3.54 Million | 16.54 Million | 3.91 Million | 4.51 Million |
| Selling, General and Administrative Expenses | 3.48 Million | 3.14 Million | 2.85 Million | - | 3.17 Million | 3.61 Million |
| Research and Development Expenses | 708 Thousand | 669 Thousand | 691 Thousand | - | 737 Thousand | 901 Thousand |
| Other Expenses | 7000.00 | -63 Thousand | - | - | - | - |
| Cost and Expenses | 4.77 Million | 4.22 Million | 3.94 Million | 18.65 Million | 4.32 Million | 5.06 Million |
| Operating Income | -3.87 Million | -3.5 Million | -3.14 Million | -15.72 Million | -3.37 Million | -4.32 Million |
| Interest Expense | - | 34 Thousand | 17 Thousand | 21 Thousand | 4000.00 | - |
| Income Tax Expense | - | 116.72 Thousand | 52 Thousand | - | 4000.00 | -31.08 Thousand |
| Earnings before Tax | -3.82 Million | -3.57 Million | -3.13 Million | -15.58 Million | -3.33 Million | -4.28 Million |
| Net Income | -3.82 Million | -3.57 Million | -3.13 Million | -15.58 Million | -3.33 Million | -4.28 Million |
| Earnings Per Share Basic | -1.02 | -1.25 | -1.21 | - | -14.64 | -3.28 |
| Earnings Per Share Diluted | -1.02 | -1.25 | -1.21 | - | -14.64 | -3.28 |
| Weighted Average Shares Outstanding | 3.74 Million | 2.85 Million | 2.6 Million | 1.81 Million | 227.6 Thousand | 1.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 2.85 Million | 2.6 Million | 1.81 Million | 227.6 Thousand | 1.3 Million |
| Gross Margin | 0.36 | 0.43 | 0.50 | 0.28 | 0.57 | 0.26 |
| EBIT Margin | -4.13 | -4.65 | -3.70 | - | -3.47 | -5.69 |
| Profit Margin | -4.25 | -4.97 | -3.88 | -5.32 | -3.53 | -5.77 |
| EBITDA | -3.72 Million | -3.34 Million | -2.99 Million | - | -3.27 Million | -4.23 Million |
| Earnings Before Tax Margin | -4.30 | -4.88 | -3.89 | -5.37 | -3.58 | -5.82 |
FGP
MIO
600301
PGSUS
LAND
ARV