CNY 17.56
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.81 Billion | 589.03 Million | 386.9 Million | 728.42 Million | 668.52 Million | 275.44 Million |
Cost of Revenue | 1.81 Billion | 534.79 Million | 308.9 Million | 713.38 Million | 652.69 Million | 267.31 Million |
Gross Profit | 1 Billion | 54.23 Million | 78 Million | 15.03 Million | 15.83 Million | 8.13 Million |
Operating Expenses | 449.45 Million | 35.57 Million | 33.19 Million | 10.72 Million | 8.67 Million | 13.41 Million |
Selling, General and Administrative Expenses | 215.63 Million | 10.29 Million | 7.32 Million | 4.21 Million | 2.03 Million | 2.47 Million |
Research and Development Expenses | 52.42 Million | 950.09 Thousand | 927.01 Thousand | 9433.95 | - | - |
Other Expenses | 178.69 Million | 24.32 Million | 24.94 Million | 6.51 Million | 6.63 Million | -9787.28 |
Cost and Expenses | 2.25 Billion | 570.37 Million | 342.1 Million | 724.11 Million | 661.36 Million | 280.72 Million |
Operating Income | 728.95 Million | 19.88 Million | 46.64 Million | 5.38 Million | 6.5 Million | 44.88 Million |
Interest Expense | 86.86 Million | 385.47 Thousand | 586.22 Thousand | 137.91 Thousand | 1.06 Million | 15.11 Million |
Income Tax Expense | 101.7 Million | 2.49 Million | 6.13 Million | -3.69 Million | 1.69 Million | 65.27 Million |
Earnings before Tax | 663.64 Million | 20.62 Million | 60.38 Million | 9.07 Million | 6.5 Million | 44.87 Million |
Net Income | 313.52 Million | 18.12 Million | 53.71 Million | 12.76 Million | 4.8 Million | 54.12 Million |
Earnings Per Share Basic | 0.51 | 0.08 | 0.23 | 0.05 | 0.02 | 0.23 |
Earnings Per Share Diluted | 0.51 | 0.08 | 0.23 | 0.05 | 0.02 | 0.23 |
Weighted Average Shares Outstanding | 614.74 Million | 235.14 Million | 235.14 Million | 235.14 Million | 235.14 Million | 235.14 Million |
Weighted Average Shares Outstanding (Diluted) | 614.74 Million | 235.14 Million | 235.14 Million | 235.14 Million | 235.14 Million | 235.31 Million |
Gross Margin | 0.36 | 0.09 | 0.20 | 0.02 | 0.02 | 0.03 |
EBIT Margin | 0.34 | 0.05 | 0.14 | 0.01 | 0.01 | 0.23 |
Profit Margin | 0.11 | 0.03 | 0.14 | 0.02 | 0.01 | 0.20 |
EBITDA | 962.42 Million | 694.1 Million | 73.07 Million | 42.5 Million | 7.63 Million | 63.54 Million |
Earnings Before Tax Margin | 0.26 | 0.03 | 0.12 | 0.01 | 0.01 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.16 Billion | 1.29 Billion | 933.47 Million | 922.47 Million | 2.81 Billion | 689.66 Million |
Cost of Revenue | 631.48 Million | 771.77 Million | 604.89 Million | 668.07 Million | 1.83 Billion | 413.94 Million |
Gross Profit | 529.94 Million | 518.68 Million | 328.58 Million | 254.39 Million | 980.26 Million | 275.72 Million |
Operating Expenses | 131.65 Million | 135.98 Million | 65.02 Million | 91.95 Million | 251.3 Million | 86.26 Million |
Selling, General and Administrative Expenses | 178.44 Million | -30.27 Million | 56.47 Million | 59.86 Million | - | 124.12 Million |
Research and Development Expenses | 15.63 Million | 23.92 Million | 4.69 Million | 27.51 Million | - | 11.54 Million |
Other Expenses | -62.42 Million | -3.66 Million | -3.85 Million | -4.56 Million | 1.26 Million | -44.64 Million |
Cost and Expenses | 763.13 Million | 907.75 Million | 669.91 Million | 760.02 Million | 2.08 Billion | 500.21 Million |
Operating Income | 386.13 Million | 373.92 Million | 263.55 Million | 162.44 Million | 728.95 Million | 174.93 Million |
Interest Expense | 11.71 Million | 9.01 Million | 14.41 Million | 22.19 Million | 86.04 Million | 12.68 Million |
Income Tax Expense | 59.08 Million | 56.12 Million | 38.1 Million | 18.13 Million | 101.7 Million | 32.6 Million |
Earnings before Tax | 385.94 Million | 370.25 Million | 252.13 Million | 153.32 Million | 663.64 Million | 174.8 Million |
Net Income | 191.61 Million | 134.72 Million | 214.03 Million | 65.43 Million | 313.52 Million | 83.25 Million |
Earnings Per Share Basic | 0.30 | 0.21 | 0.34 | 0.10 | - | 0.14 |
Earnings Per Share Diluted | 0.30 | 0.21 | 0.34 | 0.10 | - | 0.14 |
Weighted Average Shares Outstanding | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million |
Weighted Average Shares Outstanding (Diluted) | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million | 632.56 Million |
Gross Margin | 0.46 | 0.40 | 0.35 | 0.28 | 0.35 | 0.40 |
EBIT Margin | 0.34 | 0.29 | 0.29 | 0.25 | - | 0.27 |
Profit Margin | 0.16 | 0.10 | 0.23 | 0.07 | 0.11 | 0.12 |
EBITDA | 397.65 Million | 379.18 Million | 271.2 Million | 229.17 Million | - | 187.19 Million |
Earnings Before Tax Margin | 0.33 | 0.29 | 0.28 | 0.18 | 0.26 | 0.25 |
AATV
9517
3672
TNON
FGP
MIO