PT First Media Tbk (KBLV.JK)
IDR 95.0
(1.06%)
IDR 95.0
(1.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 113.52 Billion | 140.41 Billion | 151.8 Billion | 188.69 Billion | 248.9 Billion | 901.21 Billion |
| Cost of Revenue | 108.23 Billion | 78.43 Billion | 86.93 Billion | 103.52 Billion | 144.56 Billion | 1066.87 Billion |
| Gross Profit | 5.28 Billion | 61.98 Billion | 64.86 Billion | 85.16 Billion | 104.34 Billion | -165.66 Billion |
| Operating Expenses | 89.29 Billion | 123.91 Billion | 126.63 Billion | 125.79 Billion | 364.56 Billion | 1282.8 Billion |
| Selling, General and Administrative Expenses | 81.01 Billion | 53.54 Billion | 26.97 Billion | 41.26 Billion | 63.59 Billion | 205.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.28 Billion | 70.36 Billion | 99.66 Billion | 84.53 Billion | 300.96 Billion | 79.77 Billion |
| Cost and Expenses | 197.52 Billion | 202.34 Billion | 213.56 Billion | 229.32 Billion | 509.12 Billion | 2349.68 Billion |
| Operating Income | -84 Billion | -99.21 Billion | 246.24 Billion | 181.25 Billion | 182.44 Billion | -3477.06 Billion |
| Interest Expense | 295 Million | 111.58 Billion | 199.37 Billion | 207.97 Billion | 226.17 Billion | 296.69 Billion |
| Income Tax Expense | 2.62 Billion | 5.79 Billion | 567 Million | 25.49 Billion | 14.97 Billion | 658.29 Billion |
| Earnings before Tax | -75.5 Billion | -275.37 Billion | -1265.29 Billion | 4.01 Billion | -241.02 Billion | -3529.14 Billion |
| Net Income | -80.35 Billion | -281.17 Billion | -1265.86 Billion | -21.47 Billion | -255.99 Billion | -3497.42 Billion |
| Earnings Per Share Basic | -46.12 | -161.39 | -726.60 | -12.33 | -146.94 | -2007.51 |
| Earnings Per Share Diluted | -46.12 | -161.39 | -726.60 | -12.33 | -146.94 | -2007.51 |
| Weighted Average Shares Outstanding | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
| Gross Margin | 0.05 | 0.44 | 0.43 | 0.45 | 0.42 | -0.18 |
| EBIT Margin | -0.64 | -0.69 | 1.89 | 1.22 | 1.42 | -0.29 |
| Profit Margin | -0.71 | -2.00 | -8.34 | -0.11 | -1.03 | -3.88 |
| EBITDA | -72.23 Billion | -161.11 Billion | -1024.97 Billion | -1.31 Billion | 155.81 Billion | -2281.83 Billion |
| Earnings Before Tax Margin | -0.74 | -0.71 | 1.62 | 0.96 | 0.73 | -3.86 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.12 Billion | 2.07 Billion | 11.06 Billion | 42.12 Billion | 113.52 Billion | 28.32 Billion |
| Cost of Revenue | 4.24 Billion | 6.35 Billion | 4.6 Billion | 24.16 Billion | 111.19 Billion | 26.24 Billion |
| Gross Profit | 9.88 Billion | -4.27 Billion | 6.46 Billion | 17.95 Billion | 2.32 Billion | 2.07 Billion |
| Operating Expenses | 4.51 Billion | 6.56 Billion | 7.41 Billion | 11.42 Billion | 81.01 Billion | 42.12 Billion |
| Selling, General and Administrative Expenses | 4.51 Billion | 6.56 Billion | 2.45 Billion | 11.42 Billion | - | 6.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.04 Billion | - | - | - | - |
| Cost and Expenses | 8.76 Billion | 12.92 Billion | 12.01 Billion | 35.58 Billion | 192.21 Billion | 68.36 Billion |
| Operating Income | 5.36 Billion | -10.84 Billion | -950 Million | 6.53 Billion | -78.69 Billion | -29.72 Billion |
| Interest Expense | 9 Million | 15 Million | 15 Million | 164 Million | 295 Million | 59 Million |
| Income Tax Expense | 214 Million | -4.14 Billion | 255 Million | 1.8 Billion | 2.62 Billion | -3.65 Billion |
| Earnings before Tax | 47.45 Billion | -15.05 Billion | -11.41 Billion | -25.56 Billion | -75.5 Billion | -29.78 Billion |
| Net Income | 37.89 Billion | -10.91 Billion | -8.46 Billion | -28.16 Billion | -80.35 Billion | -26.13 Billion |
| Earnings Per Share Basic | 21.75 | -6.27 | -4.86 | -16.17 | - | -15.00 |
| Earnings Per Share Diluted | 21.75 | -6.27 | -4.86 | -16.17 | - | -15.00 |
| Weighted Average Shares Outstanding | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
| Gross Margin | 0.70 | -2.06 | 0.58 | 0.43 | 0.02 | 0.07 |
| EBIT Margin | 3.40 | -4.95 | -0.98 | 0.17 | - | -1.02 |
| Profit Margin | 2.68 | -5.25 | -0.76 | -0.67 | -0.71 | -0.92 |
| EBITDA | 47.99 Billion | -10.28 Billion | -10.81 Billion | 7.23 Billion | - | -28.98 Billion |
| Earnings Before Tax Margin | 0.38 | -5.22 | -0.09 | 0.16 | -0.69 | -1.05 |
PNB
ARYAMAN
APOG
RUSTOMJEE
LVWD
NXT