USD 71.89
(-3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.41 Billion | 1.44 Billion | 1.31 Billion | 1.23 Billion | 1.38 Billion | 1.4 Billion |
Cost of Revenue | 1.02 Billion | 1.1 Billion | 1.03 Billion | 955.08 Million | 1.06 Billion | 1.1 Billion |
Gross Profit | 392.52 Million | 335.27 Million | 274.16 Million | 275.69 Million | 318.95 Million | 293.56 Million |
Operating Expenses | 238.79 Million | 209.48 Million | 252.11 Million | 250.16 Million | 231.11 Million | 226.28 Million |
Selling, General and Administrative Expenses | 221.49 Million | 209.48 Million | 252.11 Million | 250.16 Million | 231.11 Million | 226.28 Million |
Research and Development Expenses | 30.3 Million | 25.5 Million | 17.3 Million | 15.3 Million | 16.6 Million | 19.5 Million |
Other Expenses | -13 Million | -1.5 Million | -4.4 Million | 1.49 Million | 716 Thousand | -528 Thousand |
Cost and Expenses | 1.28 Billion | 1.31 Billion | 1.29 Billion | 1.2 Billion | 1.29 Billion | 1.33 Billion |
Operating Income | 133.83 Million | 125.78 Million | 22.04 Million | 25.52 Million | 87.84 Million | 67.28 Million |
Interest Expense | 6.66 Million | 7.66 Million | 3.76 Million | 4.4 Million | 8.09 Million | 8.44 Million |
Income Tax Expense | 29.64 Million | 12.51 Million | 10.38 Million | 7.17 Million | 17.83 Million | 12.96 Million |
Earnings before Tax | 129.25 Million | 116.62 Million | 13.87 Million | 22.61 Million | 79.75 Million | 58.66 Million |
Net Income | 99.61 Million | 104.1 Million | 3.48 Million | 15.43 Million | 61.91 Million | 45.69 Million |
Earnings Per Share Basic | 4.55 | 4.73 | 0.14 | 0.59 | 2.34 | 1.64 |
Earnings Per Share Diluted | 4.51 | 4.64 | 0.14 | 0.59 | 2.32 | 1.63 |
Weighted Average Shares Outstanding | 21.87 Million | 22 Million | 24.92 Million | 25.95 Million | 26.47 Million | 27.8 Million |
Weighted Average Shares Outstanding (Diluted) | 22.09 Million | 22.41 Million | 25.29 Million | 26.3 Million | 26.72 Million | 28.08 Million |
Gross Margin | 0.28 | 0.23 | 0.21 | 0.22 | 0.23 | 0.21 |
EBIT Margin | 0.13 | 0.12 | 0.05 | 0.06 | 0.10 | 0.08 |
Profit Margin | 0.07 | 0.07 | 0.00 | 0.01 | 0.04 | 0.03 |
EBITDA | 187.82 Million | 179.33 Million | 80.05 Million | 90.75 Million | 145.18 Million | 116.91 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.02 | 0.02 | 0.06 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.41 Billion | 361.84 Million | 339.71 Million | 353.67 Million | 361.71 Million | 1.44 Billion |
Cost of Revenue | 1.02 Billion | 273.37 Million | 249.4 Million | 258.3 Million | 268.72 Million | 1.1 Billion |
Gross Profit | 392.52 Million | 88.46 Million | 90.3 Million | 95.37 Million | 92.98 Million | 335.27 Million |
Operating Expenses | 250.97 Million | 54.19 Million | 52.65 Million | 54.81 Million | 59.21 Million | 209.48 Million |
Selling, General and Administrative Expenses | - | 54.19 Million | 52.65 Million | 54.81 Million | 59.21 Million | - |
Research and Development Expenses | - | 30.3 Million | - | - | - | - |
Other Expenses | -4.68 Million | -1.63 Million | -890 Thousand | 4.9 Million | -288 Thousand | -1.5 Million |
Cost and Expenses | 1.27 Billion | 327.57 Million | 302.06 Million | 313.12 Million | 327.94 Million | 1.31 Billion |
Operating Income | 141.54 Million | 34.26 Million | 37.64 Million | 40.55 Million | 33.76 Million | 125.78 Million |
Interest Expense | 6.66 Million | 949 Thousand | 1.45 Million | 2.23 Million | 2.03 Million | 7.66 Million |
Income Tax Expense | 29.64 Million | 3.54 Million | 8.32 Million | 9.89 Million | 7.86 Million | 12.51 Million |
Earnings before Tax | 129.25 Million | 19.28 Million | 35.3 Million | 43.22 Million | 31.44 Million | 116.62 Million |
Net Income | 99.61 Million | 15.73 Million | 26.97 Million | 33.32 Million | 23.57 Million | 104.1 Million |
Earnings Per Share Basic | - | 0.72 | 1.24 | 1.54 | 1.08 | - |
Earnings Per Share Diluted | - | 0.71 | 1.23 | 1.52 | 1.05 | - |
Weighted Average Shares Outstanding | 21.87 Million | 21.81 Million | 21.81 Million | 21.7 Million | 21.88 Million | 22 Million |
Weighted Average Shares Outstanding (Diluted) | 22.09 Million | 22.1 Million | 22.01 Million | 21.96 Million | 22.38 Million | 22.41 Million |
Gross Margin | 0.28 | 0.24 | 0.27 | 0.27 | 0.26 | 0.23 |
EBIT Margin | - | 0.12 | 0.14 | 0.16 | 0.12 | - |
Profit Margin | 0.07 | 0.04 | 0.08 | 0.09 | 0.07 | 0.07 |
EBITDA | - | 44.67 Million | 47.28 Million | 55.83 Million | 43.76 Million | - |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.11 | 0.09 | 0.09 |
8214
NPN
JAM
KBLV
PNB
ARYAMAN