USD 71.89
(-3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 884.06 Million | 915.36 Million | 887.86 Million | 1.01 Billion | 1.12 Billion | 1.06 Billion |
Total Current Assets | 358.63 Million | 361.62 Million | 337.89 Million | 350.67 Million | 381.91 Million | 371.89 Million |
Cash And Short Term Investments | 40.01 Million | 19.92 Million | 37.58 Million | 47.27 Million | 14.95 Million | 17.08 Million |
Cash and Cash Equivalents | 37.21 Million | 19.92 Million | 37.58 Million | 47.27 Million | 14.95 Million | 17.08 Million |
Short Term Investments | 2.79 Million | 2.17 Million | 1.21 Million | 881 Thousand | - | - |
Net Receivables | 223.05 Million | 223.1 Million | 168.59 Million | 175.91 Million | 196.8 Million | 192.76 Million |
Inventory | 69.24 Million | 78.44 Million | 80.49 Million | 72.82 Million | 71.08 Million | 78.34 Million |
Other Current Assets | 26.32 Million | 340.15 Million | 300.3 Million | 303.39 Million | 25.48 Million | 16.45 Million |
Total Non-Current Assets | 525.42 Million | 532.26 Million | 549.97 Million | 664.42 Million | 747.08 Million | 696.27 Million |
Net PPE | 284.43 Million | 248.86 Million | 249.99 Million | 298.44 Million | 324.38 Million | 315.82 Million |
Good Will And Intangible Assets | 195.29 Million | 196.4 Million | 202.58 Million | 260.15 Million | 325.7 Million | 334.06 Million |
Good Will | 129.18 Million | 129.02 Million | 130.1 Million | 130.09 Million | 185.51 Million | 185.83 Million |
Intangible Assets | 66.11 Million | 67.37 Million | 72.48 Million | 130.05 Million | 140.19 Million | 148.23 Million |
Long-Term Investments | 8.1 Million | 7.77 Million | 10.57 Million | 12.01 Million | - | -360.52 Million |
Tax Assets | 1.00 | -7.77 Million | -10.57 Million | -12.01 Million | - | 26.45 Million |
Other Non Current Assets | 37.58 Million | 86.99 Million | 97.39 Million | 105.83 Million | 96.98 Million | 380.44 Million |
Other Assets | 1.00 | 21.47 Million | - | - | - | - |
Total Liabilities | 413.03 Million | 518.95 Million | 501.66 Million | 522.35 Million | 612.21 Million | 571.85 Million |
Total Current Liabilities | 244.7 Million | 242.54 Million | 232.94 Million | 217.55 Million | 426.85 Million | 227.51 Million |
Account Payables | 84.75 Million | 86.54 Million | 92.1 Million | 76.2 Million | 69.05 Million | 72.21 Million |
Tax Payables | 7.2 Million | 7.12 Million | 15.77 Million | 7.45 Million | 5.95 Million | 8.02 Million |
Short Term Debt | 12.28 Million | 11.8 Million | 1 Million | 2 Million | 155.4 Million | 8.02 Million |
Deferred Revenue | 34.75 Million | 28.01 Million | 8.65 Million | 22.78 Million | 32.69 Million | 21.47 Million |
Other Current Liabilities | 112.9 Million | 116.18 Million | 131.18 Million | 116.55 Million | 169.7 Million | 125.78 Million |
Total Non Current Liabilities | 168.33 Million | 276.4 Million | 268.71 Million | 304.8 Million | 185.35 Million | 344.33 Million |
Long-Term Debt | 62 Million | 169.83 Million | 162 Million | 163 Million | 62.5 Million | 245.72 Million |
Deferred Revenue Non Current | 19.52 Million | 9.25 Million | 9.16 Million | 15.71 Million | 15.71 Million | 26.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.35 Million | 95.9 Million | 95.25 Million | 110.98 Million | 122.85 Million | 98.61 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 471.02 Million | 396.4 Million | 386.19 Million | 492.74 Million | 516.77 Million | 496.31 Million |
Stock Holders Equity | 471.02 Million | 396.4 Million | 386.19 Million | 492.74 Million | 516.77 Million | 496.31 Million |
Common Stock | 7.36 Million | 7.4 Million | 7.9 Million | 8.57 Million | 8.81 Million | 9 Million |
Retained Earnings | 340.37 Million | 254.84 Million | 254.82 Million | 357.24 Million | 388.01 Million | 367.59 Million |
Accumulated other comprehensive income | -29.53 Million | -31.55 Million | -26.24 Million | -28.02 Million | -34.06 Million | -32.12 Million |
Common Stock Equity | 471.02 Million | 396.4 Million | 386.19 Million | 492.74 Million | 516.77 Million | 496.31 Million |
Capital Lease Obligation | 31.9 Million | 44.87 Million | 52.33 Million | 61.69 Million | 54.43 Million | - |
Total Investments | 10.9 Million | 9.94 Million | 11.78 Million | 12.89 Million | - | -360.52 Million |
Total Debt | 106.19 Million | 181.64 Million | 163 Million | 165 Million | 217.9 Million | 245.72 Million |
Net Debt | 68.97 Million | 161.71 Million | 125.41 Million | 117.72 Million | 202.94 Million | 228.63 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 884.06 Million | 884.06 Million | 894.85 Million | 908.57 Million | 921.19 Million | 915.36 Million |
Total Current Assets | 358.63 Million | 358.63 Million | 372.45 Million | 376.31 Million | 393.72 Million | 361.62 Million |
Cash And Short Term Investments | 40.01 Million | 40.01 Million | 23.4 Million | 18.42 Million | 24.64 Million | 19.92 Million |
Cash and Cash Equivalents | 37.21 Million | 37.21 Million | 23.4 Million | 18.42 Million | 24.64 Million | 19.92 Million |
Short Term Investments | 2.79 Million | 2.79 Million | 2.4 Million | 2.67 Million | 2.85 Million | 2.17 Million |
Net Receivables | 223.05 Million | 223.05 Million | 198.24 Million | 205.72 Million | 210.79 Million | 223.1 Million |
Inventory | 69.24 Million | 69.24 Million | 70.26 Million | 72.77 Million | 80.57 Million | 78.44 Million |
Other Current Assets | 26.32 Million | 26.32 Million | 32.39 Million | 29.03 Million | 369.08 Million | 340.15 Million |
Total Non-Current Assets | 525.42 Million | 525.42 Million | 522.39 Million | 532.26 Million | 527.47 Million | 532.26 Million |
Net PPE | 284.43 Million | 284.43 Million | 285.05 Million | 286.59 Million | 246.34 Million | 248.86 Million |
Good Will And Intangible Assets | 195.29 Million | 195.29 Million | 193.22 Million | 194.44 Million | 195.36 Million | 196.4 Million |
Good Will | 129.18 Million | 129.18 Million | 129.05 Million | 129.14 Million | 129.05 Million | 129.02 Million |
Intangible Assets | 66.11 Million | 66.11 Million | 64.17 Million | 65.3 Million | 66.3 Million | 67.37 Million |
Long-Term Investments | 8.1 Million | 8.1 Million | 7.16 Million | 7.51 Million | 6.82 Million | 7.77 Million |
Tax Assets | 1.00 | 1.00 | -7.16 Million | -7.51 Million | -6.82 Million | -7.77 Million |
Other Non Current Assets | 37.58 Million | 37.58 Million | 44.11 Million | 51.22 Million | 85.76 Million | 86.99 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 21.47 Million |
Total Liabilities | 413.03 Million | 413.03 Million | 439.12 Million | 476.26 Million | 510.99 Million | 518.95 Million |
Total Current Liabilities | 244.7 Million | 244.7 Million | 236.57 Million | 224.28 Million | 233.15 Million | 242.54 Million |
Account Payables | 84.75 Million | 84.75 Million | 83.1 Million | 78.32 Million | 77.63 Million | 86.54 Million |
Tax Payables | 7.2 Million | 7.2 Million | - | - | 13.55 Million | 7.12 Million |
Short Term Debt | 12.28 Million | 12.28 Million | 12.35 Million | 12.16 Million | 11.65 Million | 11.8 Million |
Deferred Revenue | 34.75 Million | 34.75 Million | 35.77 Million | 32.49 Million | -89.29 Million | 28.01 Million |
Other Current Liabilities | 112.9 Million | 112.9 Million | 105.34 Million | 101.29 Million | 233.15 Million | 116.18 Million |
Total Non Current Liabilities | 168.33 Million | 168.33 Million | 202.54 Million | 251.97 Million | 277.83 Million | 276.4 Million |
Long-Term Debt | 62 Million | 62 Million | 130.21 Million | 177.63 Million | 170.66 Million | 169.83 Million |
Deferred Revenue Non Current | 19.52 Million | 19.52 Million | - | - | 9.25 Million | 9.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.35 Million | 85.35 Million | 72.33 Million | 74.33 Million | 96.48 Million | 95.9 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 471.02 Million | 471.02 Million | 455.73 Million | 432.31 Million | 410.2 Million | 396.4 Million |
Stock Holders Equity | 471.02 Million | 471.02 Million | 455.73 Million | 432.31 Million | 410.2 Million | 396.4 Million |
Common Stock | 7.36 Million | 7.36 Million | 7.36 Million | 7.35 Million | 7.4 Million | 7.4 Million |
Retained Earnings | 340.37 Million | 340.37 Million | 329.93 Million | 308.24 Million | 286.3 Million | 254.84 Million |
Accumulated other comprehensive income | -29.53 Million | -29.53 Million | -31.12 Million | -30.7 Million | -31.39 Million | -31.55 Million |
Common Stock Equity | 471.02 Million | 471.02 Million | 455.73 Million | 432.31 Million | 410.2 Million | 396.4 Million |
Capital Lease Obligation | 31.9 Million | 31.9 Million | 41.9 Million | 44.13 Million | 43.34 Million | 44.87 Million |
Total Investments | 10.9 Million | 10.9 Million | 9.57 Million | 10.19 Million | 9.67 Million | 9.94 Million |
Total Debt | 106.19 Million | 106.19 Million | 142.57 Million | 189.8 Million | 170.66 Million | 181.64 Million |
Net Debt | 68.97 Million | 68.97 Million | 119.16 Million | 171.38 Million | 146.02 Million | 161.71 Million |
8214
NPN
JAM
KBLV
PNB
ARYAMAN