USD 0.16
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.45 Million | 11.14 Million | 10.06 Million | 8.56 Million | 7.37 Million | 7.7 Million |
Cost of Revenue | 5.88 Million | 5.34 Million | 5.05 Million | 4.16 Million | 3.55 Million | 3.25 Million |
Gross Profit | 5.57 Million | 5.8 Million | 5.01 Million | 4.4 Million | 3.81 Million | 4.45 Million |
Operating Expenses | 5.15 Million | 4.65 Million | 4.2 Million | 3.96 Million | 4.27 Million | 5.08 Million |
Selling, General and Administrative Expenses | 4.08 Million | 3.7 Million | 3.33 Million | 3.08 Million | 3.04 Million | 3.38 Million |
Research and Development Expenses | 1.07 Million | 958 Thousand | 866 Thousand | 880 Thousand | 1.22 Million | 1.7 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.04 Million | 10 Million | 9.25 Million | 8.12 Million | 7.83 Million | 8.34 Million |
Operating Income | 418 Thousand | 1.14 Million | 805 Thousand | 433 Thousand | -462 Thousand | -632 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 208 Thousand | 130 Thousand | 26 Thousand | -1000.00 | -11 Thousand | 9000.00 |
Earnings before Tax | 422 Thousand | 1.14 Million | 1.84 Million | 365 Thousand | -460 Thousand | -628 Thousand |
Net Income | 214 Thousand | 1.01 Million | 1.82 Million | 366 Thousand | -449 Thousand | -637 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | 0.04 | 0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | 0.02 | 0.03 | 0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 45.63 Million | 45.63 Million | 45.63 Million | 45.63 Million | 45.63 Million | 33.38 Million |
Weighted Average Shares Outstanding (Diluted) | 64.63 Million | 62.52 Million | 64.44 Million | 48.12 Million | 45.63 Million | 33.38 Million |
Gross Margin | 0.49 | 0.52 | 0.50 | 0.51 | 0.52 | 0.58 |
EBIT Margin | 0.04 | 0.11 | 0.08 | 0.05 | -0.06 | -0.08 |
Profit Margin | 0.02 | 0.09 | 0.18 | 0.04 | -0.06 | -0.08 |
EBITDA | 449 Thousand | 1.17 Million | 825 Thousand | 444 Thousand | -444 Thousand | -604 Thousand |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.08 | 0.05 | -0.06 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.78 Million | 2.57 Million | 2.88 Million | 11.45 Million | 2.76 Million | 3.07 Million |
Cost of Revenue | 1.56 Million | 1.57 Million | 1.63 Million | 5.88 Million | 1.45 Million | 1.47 Million |
Gross Profit | 1.21 Million | 995 Thousand | 1.24 Million | 5.57 Million | 1.3 Million | 1.59 Million |
Operating Expenses | 1.33 Million | 1.49 Million | 1.33 Million | 5.15 Million | 1.19 Million | 1.32 Million |
Selling, General and Administrative Expenses | 1.08 Million | 1.22 Million | 1.04 Million | - | 944 Thousand | 1.05 Million |
Research and Development Expenses | 245 Thousand | 272 Thousand | 285 Thousand | - | 253 Thousand | 272 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.9 Million | 3.07 Million | 2.97 Million | 11.04 Million | 2.65 Million | 2.8 Million |
Operating Income | -115 Thousand | -498 Thousand | -91 Thousand | 418 Thousand | 110 Thousand | 264 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 20 Thousand | 1000.00 | 40 Thousand | 208 Thousand | 65 Thousand | 101 Thousand |
Earnings before Tax | -114 Thousand | -497 Thousand | -90 Thousand | 422 Thousand | 111 Thousand | 265 Thousand |
Net Income | -134 Thousand | -498 Thousand | -130 Thousand | 214 Thousand | 46 Thousand | 164 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 45.64 Million | 45.63 Million | 45.63 Million | 45.63 Million | 45.63 Million | 45.63 Million |
Weighted Average Shares Outstanding (Diluted) | 45.63 Million | 45.63 Million | 45.63 Million | 64.63 Million | 63.04 Million | 64.54 Million |
Gross Margin | 0.44 | 0.39 | 0.43 | 0.49 | 0.47 | 0.52 |
EBIT Margin | -0.04 | -0.19 | -0.03 | - | 0.04 | 0.09 |
Profit Margin | -0.05 | -0.19 | -0.05 | 0.02 | 0.02 | 0.05 |
EBITDA | -109 Thousand | -492 Thousand | -83 Thousand | - | 118 Thousand | 272 Thousand |
Earnings Before Tax Margin | -0.04 | -0.19 | -0.03 | 0.04 | 0.04 | 0.09 |
NXT
KBLV
PNB
NSTS
OSK
RUSTOMJEE