IDR 59.0
(5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 231.08 Billion | 305.53 Billion | 455.05 Billion | 294.51 Billion | 61.81 Billion |
Cost of Revenue | 180.77 Billion | 256.83 Billion | 316.55 Billion | 206.81 Billion | 50.27 Billion |
Gross Profit | 50.31 Billion | 48.69 Billion | 138.5 Billion | 87.69 Billion | 11.54 Billion |
Operating Expenses | 30.08 Billion | 19.4 Billion | 12.82 Billion | 14.52 Billion | 5.4 Billion |
Selling, General and Administrative Expenses | 18.19 Billion | 19.4 Billion | 9.84 Billion | 14.4 Billion | 5.36 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -271.41 Million | -2.98 Billion | -120.17 Million | -35.22 Million |
Cost and Expenses | 211.83 Billion | 276.24 Billion | 329.38 Billion | 221.33 Billion | 55.67 Billion |
Operating Income | 19.25 Billion | 29.29 Billion | 125.67 Billion | 73.17 Billion | 6.14 Billion |
Interest Expense | 76.44 Million | 71.36 Million | 99.83 Million | 125.16 Million | 76.22 Million |
Income Tax Expense | 4.95 Billion | 5.24 Billion | 30.58 Billion | 15.8 Billion | 231.85 Million |
Earnings before Tax | 21.95 Billion | 22.35 Billion | 124.67 Billion | 69.47 Billion | 725.77 Million |
Net Income | 16.99 Billion | 17.11 Billion | 94.09 Billion | 53.67 Billion | 493.91 Million |
Earnings Per Share Basic | 3.07 | 4.79 | 16.45 | 9.38 | 0.09 |
Earnings Per Share Diluted | 3.07 | 4.79 | 16.45 | 9.38 | 0.09 |
Weighted Average Shares Outstanding | 5.52 Billion | 3.57 Billion | 5.72 Billion | 5.72 Billion | 5.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.52 Billion | 3.57 Billion | 5.72 Billion | 5.72 Billion | 5.72 Billion |
Gross Margin | 0.22 | 0.16 | 0.30 | 0.30 | 0.19 |
EBIT Margin | 0.14 | 0.12 | 0.29 | 0.26 | 0.14 |
Profit Margin | 0.07 | 0.06 | 0.21 | 0.18 | 0.01 |
EBITDA | 31.57 Billion | 29.64 Billion | 129.15 Billion | 72.33 Billion | 3.11 Billion |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.28 | 0.25 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 50.7 Billion | 37.58 Billion | 30.56 Billion | 51.92 Billion | 231.08 Billion | 59.06 Billion |
Cost of Revenue | 40.43 Billion | 25.13 Billion | 26.36 Billion | 38.37 Billion | 181.75 Billion | 43.29 Billion |
Gross Profit | 10.26 Billion | 12.45 Billion | 4.2 Billion | 13.54 Billion | 49.33 Billion | 15.77 Billion |
Operating Expenses | 4.17 Billion | 3.43 Billion | 3.67 Billion | 16.08 Billion | 30.08 Billion | 4.16 Billion |
Selling, General and Administrative Expenses | 4.14 Billion | 3.8 Billion | 3.67 Billion | 16.08 Billion | - | 4.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -25.95 Million | -45.96 Million | - | - | - | -16.33 Million |
Cost and Expenses | 44.6 Billion | 28.57 Billion | 30.03 Billion | 54.46 Billion | 211.83 Billion | 47.45 Billion |
Operating Income | 6.09 Billion | 8.91 Billion | 528.56 Million | -2.54 Billion | 19.25 Billion | 11.61 Billion |
Interest Expense | 53 Million | - | 12.13 Million | 15 Million | 76.44 Million | 88.98 Million |
Income Tax Expense | 1.08 Billion | 8.23 Billion | 158.34 Million | -342.47 Million | 4.95 Billion | 2.66 Billion |
Earnings before Tax | 5.53 Billion | 9.01 Billion | 516.61 Million | -1.64 Billion | 21.95 Billion | 12.13 Billion |
Net Income | 4.45 Billion | 776.18 Million | 358.27 Million | -1.3 Billion | 16.99 Billion | 9.46 Billion |
Earnings Per Share Basic | 0.79 | 0.14 | 0.06 | -0.23 | - | 1.68 |
Earnings Per Share Diluted | 0.79 | 0.14 | 0.06 | -0.23 | - | 1.68 |
Weighted Average Shares Outstanding | 5.65 Billion | 5.65 Billion | 5.52 Billion | 5.65 Billion | 5.52 Billion | 5.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.65 Billion | 5.65 Billion | 5.52 Billion | 5.65 Billion | 5.52 Billion | 5.65 Billion |
Gross Margin | 0.20 | 0.33 | 0.14 | 0.26 | 0.21 | 0.27 |
EBIT Margin | 0.17 | 0.30 | 0.10 | -0.00 | - | 0.24 |
Profit Margin | 0.09 | 0.02 | 0.01 | -0.03 | 0.07 | 0.16 |
EBITDA | 8.44 Billion | 11.36 Billion | 3 Billion | -2.74 Million | - | 14.08 Billion |
Earnings Before Tax Margin | 0.12 | 0.24 | 0.02 | -0.05 | 0.08 | 0.20 |
139480
BUS
210980
CGFEF
WAL
9552