M&A Research Institute Holdings Inc. (9552.T)
JPY 1843.0
(-1.97%)
JPY 1843.0
(-1.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 16.54 Billion | 8.64 Billion | 3.91 Billion | 1.32 Billion | 376.02 Million |
| Cost of Revenue | 4.53 Billion | 2.05 Billion | 803.33 Million | 294.08 Million | 116.85 Million |
| Gross Profit | 12.01 Billion | 6.59 Billion | 3.1 Billion | 1.03 Billion | 259.17 Million |
| Operating Expenses | 3.6 Billion | 2.01 Billion | 1 Billion | 470.88 Million | 255.88 Million |
| Selling, General and Administrative Expenses | 3.6 Billion | 1.99 Billion | 996.95 Million | 465.82 Million | 254.12 Million |
| Research and Development Expenses | - | 15.73 Million | 7.78 Million | 5.06 Million | 1.76 Million |
| Other Expenses | - | -94.32 Million | -6.98 Million | -4.87 Million | 2.05 Million |
| Cost and Expenses | 8.14 Billion | 4.06 Billion | 1.8 Billion | 764.96 Million | 372.74 Million |
| Operating Income | 8.4 Billion | 4.57 Billion | 2.1 Billion | 563.07 Million | 3.28 Million |
| Interest Expense | 1.2 Million | 483 Thousand | 355 Thousand | 268 Thousand | 354 Thousand |
| Income Tax Expense | 2.61 Billion | 1.83 Billion | 755.99 Million | 189.77 Million | -343 Thousand |
| Earnings before Tax | 8.4 Billion | 4.48 Billion | 2.08 Billion | 557.94 Million | 3.91 Million |
| Net Income | 5.78 Billion | 2.64 Billion | 1.32 Billion | 368.16 Million | 4.25 Million |
| Earnings Per Share Basic | 98.82 | 45.89 | 23.09 | 6.62 | 0.08 |
| Earnings Per Share Diluted | 90.44 | 41.29 | 23.09 | 6.62 | 0.08 |
| Weighted Average Shares Outstanding | 58.57 Million | 57.67 Million | 57.46 Million | 55.59 Million | 55.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 64 Million | 64.1 Million | 57.46 Million | 55.59 Million | 55.59 Million |
| Gross Margin | 0.73 | 0.76 | 0.79 | 0.78 | 0.69 |
| EBIT Margin | 0.51 | 0.53 | 0.54 | 0.43 | 0.02 |
| Profit Margin | 0.35 | 0.31 | 0.34 | 0.28 | 0.01 |
| EBITDA | 8.46 Billion | 4.6 Billion | 2.09 Billion | 563.13 Million | 6.69 Million |
| Earnings Before Tax Margin | 0.51 | 0.53 | 0.54 | 0.42 | 0.01 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.77 Billion | 4.24 Billion | 3.62 Billion | 4.9 Billion | 2.3 Billion | 8.64 Billion |
| Cost of Revenue | 1.37 Billion | 1.19 Billion | 1.11 Billion | 862.99 Million | 753.22 Million | 2.05 Billion |
| Gross Profit | 2.4 Billion | 3.05 Billion | 2.51 Billion | 4.03 Billion | 1.55 Billion | 6.59 Billion |
| Operating Expenses | 1.01 Billion | 972.06 Million | 926.33 Million | 684.15 Million | 583.64 Million | 2.01 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 972.06 Million | 921.69 Million | 679.75 Million | 579.35 Million | - |
| Research and Development Expenses | - | - | 4.63 Million | 4.4 Million | 4.28 Million | - |
| Other Expenses | - | 1.00 | -133 Thousand | -29 Thousand | -22.51 Million | -94.32 Million |
| Cost and Expenses | 2.38 Billion | 2.16 Billion | 2.04 Billion | 1.54 Billion | 1.33 Billion | 4.06 Billion |
| Operating Income | 1.38 Billion | 2.08 Billion | 1.58 Billion | 3.35 Billion | 968.88 Million | 4.57 Billion |
| Interest Expense | 396 Thousand | 255 Thousand | 304 Thousand | 253 Thousand | 229 Thousand | 483 Thousand |
| Income Tax Expense | 93.7 Million | 757.46 Million | 586.66 Million | 1.17 Billion | 726.7 Million | 1.83 Billion |
| Earnings before Tax | 1.38 Billion | 2.08 Billion | 1.58 Billion | 3.35 Billion | 946.16 Million | 4.48 Billion |
| Net Income | 1.28 Billion | 1.32 Billion | 997.88 Million | 2.17 Billion | 219.45 Million | 2.64 Billion |
| Earnings Per Share Basic | 21.95 | 22.62 | 17.04 | 37.25 | 3.79 | - |
| Earnings Per Share Diluted | 21.95 | 20.64 | 15.50 | 33.99 | 3.39 | - |
| Weighted Average Shares Outstanding | 58.77 Million | 64.2 Million | 58.56 Million | 58.4 Million | 57.9 Million | 57.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.77 Million | 64.2 Million | 64.37 Million | 64 Million | 64.72 Million | 64.1 Million |
| Gross Margin | 0.64 | 0.72 | 0.69 | 0.82 | 0.67 | 0.76 |
| EBIT Margin | 0.37 | 0.49 | 0.44 | 0.69 | 0.42 | - |
| Profit Margin | 0.34 | 0.31 | 0.28 | 0.44 | 0.10 | 0.31 |
| EBITDA | 1.4 Billion | 2.08 Billion | 1.59 Billion | 3.36 Billion | 978.65 Million | - |
| Earnings Before Tax Margin | 0.37 | 0.49 | 0.44 | 0.68 | 0.42 | 0.53 |
HALO
139480
BUS
6492
CGFEF
WAL