IDR 59.0
(5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 262.26 Billion | 303.65 Billion | 281.83 Billion | 106.06 Billion | 38.49 Billion |
Total Current Assets | 125.56 Billion | 149.13 Billion | 117.89 Billion | 94.04 Billion | 28.49 Billion |
Cash And Short Term Investments | 6.54 Billion | 3.72 Billion | 2.75 Billion | 45.2 Billion | 601.17 Million |
Cash and Cash Equivalents | 6.54 Billion | 3.72 Billion | 2.75 Billion | 45.2 Billion | 601.17 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 51.24 Billion | 99.09 Billion | 47.34 Billion | 22.21 Billion | 13.12 Billion |
Inventory | 58.8 Billion | 33.63 Billion | 60.62 Billion | 17.78 Billion | 13.96 Billion |
Other Current Assets | 8.97 Billion | 12.67 Billion | 7.16 Billion | 8.82 Billion | 799.52 Million |
Total Non-Current Assets | 136.7 Billion | 154.51 Billion | 163.93 Billion | 12.01 Billion | 10 Billion |
Net PPE | 127.91 Billion | 131.49 Billion | 49.2 Billion | 11.14 Billion | 9.44 Billion |
Good Will And Intangible Assets | 2.35 Billion | 995.53 Million | 28.07 Million | 37.69 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | 2.35 Billion | 995.53 Million | 28.07 Million | 37.69 Million | - |
Long-Term Investments | -6.44 Billion | 14.77 Billion | 114.01 Billion | -1.00 | - |
Tax Assets | 6.38 Billion | 3.18 Billion | 691.01 Million | 831.91 Million | 564.12 Million |
Other Non Current Assets | 6.49 Billion | 4.05 Billion | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 55.03 Billion | 260.68 Billion | 346.6 Billion | 264.79 Billion | 249.37 Billion |
Total Current Liabilities | 55.03 Billion | 200.22 Billion | 234.89 Billion | 117.82 Billion | 69.16 Billion |
Account Payables | 12.8 Billion | 73.74 Billion | 63.62 Billion | 31.96 Billion | 31.42 Billion |
Tax Payables | - | - | 17.4 Billion | 15 Billion | 469.49 Million |
Short Term Debt | 16.88 Billion | 39.06 Billion | 35.85 Billion | 35.89 Billion | 2.48 Billion |
Deferred Revenue | 10.07 Billion | 35.25 Billion | 35.05 Billion | 7.15 Billion | 758.8 Million |
Other Current Liabilities | 15.27 Billion | 52.16 Billion | 100.35 Billion | 42.81 Billion | 34.49 Billion |
Total Non Current Liabilities | 37.55 Billion | 60.45 Billion | 111.7 Billion | 146.96 Billion | 180.2 Billion |
Long-Term Debt | - | 22.78 Billion | 53.67 Billion | 89.11 Billion | 123.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 37.55 Billion | 37.67 Billion | 58.03 Billion | 57.85 Billion | 57.18 Billion |
Other Liabilities | -37.55 Billion | - | 1.00 | - | - |
Total Equity | 169.68 Billion | 42.96 Billion | -64.76 Billion | -158.73 Billion | -210.87 Billion |
Stock Holders Equity | 169.68 Billion | 42.96 Billion | -64.76 Billion | -158.73 Billion | -210.87 Billion |
Common Stock | 56.5 Billion | 45.2 Billion | 26 Billion | 26 Billion | 26 Billion |
Retained Earnings | -48.28 Billion | -70.06 Billion | -90.76 Billion | -184.73 Billion | -236.87 Billion |
Accumulated other comprehensive income | 63.04 Billion | 67.83 Billion | 26 Billion | 26 Billion | 26 Billion |
Common Stock Equity | 169.68 Billion | 42.96 Billion | -64.76 Billion | -158.73 Billion | -210.87 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | -6.44 Billion | 14.77 Billion | 114.01 Billion | -1.00 | - |
Total Debt | 16.88 Billion | 61.85 Billion | 89.52 Billion | 125 Billion | 125.5 Billion |
Net Debt | 10.33 Billion | 58.12 Billion | 86.77 Billion | 79.8 Billion | 124.9 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 249.55 Billion | 246.95 Billion | 251.21 Billion | 262.26 Billion | 262.26 Billion | 329.28 Billion |
Total Current Assets | 113.19 Billion | 114.02 Billion | 116.71 Billion | 125.56 Billion | 125.56 Billion | 189.09 Billion |
Cash And Short Term Investments | 13.88 Billion | 16.87 Billion | 14.69 Billion | 6.54 Billion | 6.54 Billion | 14.51 Billion |
Cash and Cash Equivalents | 13.88 Billion | 16.87 Billion | 14.69 Billion | 6.54 Billion | 6.54 Billion | 14.51 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.39 Billion | 31.91 Billion | 35.75 Billion | 51.3 Billion | 51.3 Billion | 99.66 Billion |
Inventory | 64.87 Billion | 27.97 Billion | 21.27 Billion | 27.66 Billion | 27.66 Billion | 29.7 Billion |
Other Current Assets | 38.44 Million | 37.26 Billion | 44.98 Billion | 40.04 Billion | 40.04 Billion | 45.21 Billion |
Total Non-Current Assets | 136.36 Billion | 132.92 Billion | 134.5 Billion | 136.7 Billion | 136.7 Billion | 140.18 Billion |
Net PPE | 127.61 Billion | 124.12 Billion | 128.11 Billion | 127.96 Billion | 127.96 Billion | 132.95 Billion |
Good Will And Intangible Assets | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 18.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 18.44 Million |
Long-Term Investments | - | -6.45 Billion | -8.79 Billion | -6.44 Billion | -6.44 Billion | 1.00 |
Tax Assets | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 3.18 Billion |
Other Non Current Assets | - | 6.51 Billion | 6.44 Billion | 6.44 Billion | 6.44 Billion | 4.03 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.28 Billion | 38.58 Billion | 81.17 Billion | 92.58 Billion | 92.58 Billion | 157.06 Billion |
Total Current Liabilities | 36.41 Billion | 38.58 Billion | 43.61 Billion | 55.03 Billion | 55.03 Billion | 96.6 Billion |
Account Payables | 9.64 Billion | 11.99 Billion | 11.51 Billion | 12.8 Billion | 12.8 Billion | 32.36 Billion |
Tax Payables | - | 2.05 Billion | 1.8 Billion | - | - | 1.77 Billion |
Short Term Debt | 207.79 Million | 2.05 Billion | 7.18 Billion | 16.88 Billion | 16.88 Billion | 5.53 Billion |
Deferred Revenue | 16.74 Billion | 17.79 Billion | 10.93 Billion | 10.07 Billion | 10.07 Billion | 35.37 Billion |
Other Current Liabilities | 9.82 Billion | 6.72 Billion | 13.98 Billion | 15.27 Billion | 15.27 Billion | 23.33 Billion |
Total Non Current Liabilities | 37.87 Billion | 37.55 Billion | 37.55 Billion | 37.55 Billion | 37.55 Billion | 60.45 Billion |
Long-Term Debt | - | - | - | - | - | 22.78 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.87 Billion | 37.55 Billion | 37.55 Billion | 37.55 Billion | 37.55 Billion | 37.67 Billion |
Other Liabilities | - | -37.55 Billion | - | 1.00 | 1.00 | - |
Total Equity | 175.26 Billion | 170.81 Billion | 170.03 Billion | 169.68 Billion | 169.68 Billion | 172.21 Billion |
Stock Holders Equity | 175.26 Billion | 170.81 Billion | 170.03 Billion | 169.68 Billion | 169.68 Billion | 172.21 Billion |
Common Stock | 56.5 Billion | 56.5 Billion | 56.5 Billion | 56.5 Billion | 56.5 Billion | 56.5 Billion |
Retained Earnings | -42.7 Billion | -47.15 Billion | -47.83 Billion | -48.28 Billion | -48.28 Billion | 16.06 Billion |
Accumulated other comprehensive income | - | 63.04 Billion | 62.95 Billion | 63.04 Billion | 63.04 Billion | - |
Common Stock Equity | 175.26 Billion | 170.81 Billion | 170.03 Billion | 169.68 Billion | 169.68 Billion | 172.21 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -6.45 Billion | -8.79 Billion | -6.44 Billion | -6.44 Billion | 1.00 |
Total Debt | 207.79 Million | - | 7.18 Billion | 16.88 Billion | 16.88 Billion | 28.31 Billion |
Net Debt | -13.67 Billion | -16.87 Billion | -7.51 Billion | 10.33 Billion | 10.33 Billion | 13.8 Billion |
139480
BUS
210980
CGFEF
WAL
9552