IDR 1250.0
(-4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 171.02 Million | 172.46 Million | 150.21 Million | 108.26 Million | 139.31 Million | 159.92 Million |
Cost of Revenue | 150.78 Million | 162.25 Million | 136.22 Million | 98.02 Million | 123.37 Million | 145.81 Million |
Gross Profit | 20.24 Million | 10.21 Million | 13.99 Million | 10.24 Million | 15.93 Million | 14.11 Million |
Operating Expenses | 11.59 Million | 9.68 Million | 10.57 Million | 10.6 Million | 15.14 Million | 12.11 Million |
Selling, General and Administrative Expenses | 11.59 Million | 11.97 Million | 11.17 Million | 10.12 Million | 13.69 Million | 13.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 162.37 Million | 171.94 Million | 146.79 Million | 108.62 Million | 138.52 Million | 157.92 Million |
Operating Income | 8.65 Million | -1.75 Million | 2.81 Million | 115.37 Thousand | 2.24 Million | 486.95 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 890.75 Thousand | 2.68 Million | 29.12 Thousand | 4.18 Million | 43.97 Thousand | 522.84 Thousand |
Earnings before Tax | 6.61 Million | -434.72 Thousand | 2.46 Million | -2.93 Million | -1.24 Million | 1.02 Million |
Net Income | 5.72 Million | -3.11 Million | 2.43 Million | -7.11 Million | -1.19 Million | 505.3 Thousand |
Earnings Per Share Basic | 0.01 | -0.01 | 0.01 | -0.02 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.01 | -0.02 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 410.01 Million | 389.36 Million | 410.04 Million | 410.01 Million | 410 Million | 410.15 Million |
Weighted Average Shares Outstanding (Diluted) | 410 Million | 410 Million | 410 Million | 410 Million | 410 Million | 410 Million |
Gross Margin | 0.12 | 0.06 | 0.09 | 0.09 | 0.11 | 0.09 |
EBIT Margin | 0.09 | 0.03 | 0.06 | 0.06 | 0.06 | 0.04 |
Profit Margin | 0.03 | -0.02 | 0.02 | -0.07 | -0.01 | 0.00 |
EBITDA | 15.39 Million | 4.79 Million | 9.13 Million | 6.41 Million | 8.04 Million | 5.88 Million |
Earnings Before Tax Margin | 0.05 | -0.01 | 0.02 | 0.00 | 0.02 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.07 Million | 40.5 Million | 41.35 Million | 171.02 Million | 48.25 Million | 37.34 Million |
Cost of Revenue | 35.77 Million | 35.29 Million | 35.71 Million | 150.78 Million | 42 Million | 33.49 Million |
Gross Profit | 5.3 Million | 5.21 Million | 5.63 Million | 20.24 Million | 6.25 Million | 3.84 Million |
Operating Expenses | 2.94 Million | 2.1 Million | 3.4 Million | 12.21 Million | 1.54 Million | 3.55 Million |
Selling, General and Administrative Expenses | 2.94 Million | 2.73 Million | 3.09 Million | - | 2.59 Million | 2.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 38.71 Million | 37.39 Million | 39.11 Million | 162.99 Million | 43.55 Million | 37.04 Million |
Operating Income | 2.36 Million | 2.48 Million | 2.54 Million | 8.65 Million | 3.65 Million | 851.47 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 602.4 Thousand | 629.33 Thousand | 360.17 Thousand | 890.75 Thousand | 173.15 Thousand | 211.38 Thousand |
Earnings before Tax | 2.8 Million | 2.91 Million | 1.95 Million | 6.61 Million | 4.36 Million | -94.65 Thousand |
Net Income | 2.2 Million | 2.28 Million | 1.59 Million | 5.72 Million | 4.18 Million | -306.03 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 440.5 Million | 410.01 Million | 410.06 Million | 410.01 Million | 414.6 Million | 278.21 Million |
Weighted Average Shares Outstanding (Diluted) | 410 Million | 410 Million | 410 Million | 410 Million | 410 Million | 410 Million |
Gross Margin | 0.13 | 0.13 | 0.14 | 0.12 | 0.13 | 0.10 |
EBIT Margin | 0.10 | 0.10 | 0.10 | - | 0.11 | 0.07 |
Profit Margin | 0.05 | 0.06 | 0.04 | 0.03 | 0.09 | -0.01 |
EBITDA | 4.01 Million | 4.15 Million | 4.24 Million | - | 5.32 Million | 2.53 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.08 | 0.02 |
DRGV
PPH
600968
ADDIND
CCR
IPR