EUR 0.12
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 181.05 Million | 184.61 Million | 189.18 Million | 176.53 Million | 180.07 Million | 170.14 Million |
Cost of Revenue | 155.94 Million | 123.41 Million | 115.67 Million | 102.75 Million | 110.23 Million | 109.59 Million |
Gross Profit | 25.11 Million | 61.2 Million | 73.51 Million | 73.77 Million | 69.83 Million | 60.55 Million |
Operating Expenses | 52.08 Million | 49.21 Million | 47.94 Million | 47.5 Million | 50.41 Million | 46.51 Million |
Selling, General and Administrative Expenses | 14.26 Million | 13.19 Million | 15.05 Million | 14.33 Million | 31.29 Million | 25.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.08 Million | 49.21 Million | 47.94 Million | 47.5 Million | 19.11 Million | 20.53 Million |
Cost and Expenses | 170.13 Million | 172.62 Million | 163.61 Million | 150.25 Million | 160.64 Million | 156.1 Million |
Operating Income | 10.91 Million | 11.78 Million | 25.56 Million | 25.21 Million | 18.91 Million | 11.81 Million |
Interest Expense | 10.98 Million | - | 6.06 Million | 6.05 Million | 6.05 Million | 5.2 Million |
Income Tax Expense | 1.9 Million | 2 Million | 4.65 Million | 5.1 Million | 3.74 Million | 3.17 Million |
Earnings before Tax | -86.58 Thousand | 3.13 Million | 17.27 Million | 16.32 Million | 11.57 Million | 6.31 Million |
Net Income | -1.99 Million | 1.13 Million | 12.62 Million | 11.22 Million | 7.83 Million | 3.13 Million |
Earnings Per Share Basic | -0.01 | 0.01 | 0.08 | 0.07 | 0.05 | 0.02 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.08 | 0.07 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 168 Million | 168 Million | 168 Million | 168 Million | 168 Million | 168 Million |
Weighted Average Shares Outstanding (Diluted) | 168 Million | 168 Million | 168 Million | 168 Million | 168 Million | 168 Million |
Gross Margin | 0.14 | 0.33 | 0.39 | 0.42 | 0.39 | 0.36 |
EBIT Margin | 0.08 | 0.09 | 0.15 | 0.16 | 0.13 | 0.10 |
Profit Margin | -0.01 | 0.01 | 0.07 | 0.06 | 0.04 | 0.02 |
EBITDA | 15.36 Million | 16.24 Million | 31.15 Million | 30.56 Million | 24.9 Million | 15.79 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.14 | 0.14 | 0.11 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 86.6 Million | 47.81 Million | 181.05 Million | 47.81 Million | 42.98 Million | 42.98 Million |
Cost of Revenue | 84.4 Million | 40.63 Million | 155.94 Million | 40.63 Million | 41.14 Million | 41.14 Million |
Gross Profit | 2.2 Million | 7.17 Million | 25.11 Million | 7.17 Million | 1.83 Million | 1.83 Million |
Operating Expenses | 300 Thousand | 1.69 Million | 14.83 Million | 1.69 Million | 2.15 Million | 2.15 Million |
Selling, General and Administrative Expenses | - | 904.32 Thousand | - | 904.32 Thousand | 186.54 Thousand | 186.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -300 Thousand | 129 Thousand | -569.21 Thousand | - | -171 Thousand | - |
Cost and Expenses | 84.7 Million | 42.33 Million | 170.77 Million | 42.33 Million | 43.3 Million | 43.3 Million |
Operating Income | 1.9 Million | 5.15 Million | 10.28 Million | 5.15 Million | 327.44 Thousand | 327.44 Thousand |
Interest Expense | 5.8 Million | - | 10.48 Million | - | 4.99 Million | - |
Income Tax Expense | 100 Thousand | 1.17 Million | 1.9 Million | 1.17 Million | 225.45 Thousand | 225.45 Thousand |
Earnings before Tax | -3.9 Million | 2.19 Million | -86.58 Thousand | 2.19 Million | -2.24 Million | -2.24 Million |
Net Income | -4 Million | 1.01 Million | -1.99 Million | 1.01 Million | -2.01 Million | -2.01 Million |
Earnings Per Share Basic | -0.02 | 0.01 | - | 0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | 0.01 | - | 0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 168 Million | 168.47 Million | 168 Million | 168.47 Million | 167.89 Million | 167.89 Million |
Weighted Average Shares Outstanding (Diluted) | 168 Million | 168.1 Million | 168 Million | 168.1 Million | 167.89 Million | 167.89 Million |
Gross Margin | 0.03 | 0.15 | 0.14 | 0.15 | 0.04 | 0.04 |
EBIT Margin | 0.05 | 0.12 | - | 0.12 | 0.03 | 0.03 |
Profit Margin | -0.05 | 0.02 | -0.01 | 0.02 | -0.05 | -0.05 |
EBITDA | 4.2 Million | 5.67 Million | - | 5.86 Million | 1.42 Million | 1.42 Million |
Earnings Before Tax Margin | 0.02 | 0.11 | 0.06 | 0.11 | 0.01 | 0.01 |
GDYR
DRGV
PPH
VRLLOG
ADDIND
CCR