VRL Logistics Limited (VRLLOG.BO)
INR 526.75
(-1.46%)
INR 526.75
(-1.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.88 Billion | 26.27 Billion | 21.48 Billion | 17.52 Billion | 21.06 Billion | 20.99 Billion |
| Cost of Revenue | 26.15 Billion | 23.17 Billion | 18.59 Billion | 16.56 Billion | 19.58 Billion | 19.41 Billion |
| Gross Profit | 2.72 Billion | 3.1 Billion | 2.89 Billion | 962.91 Million | 1.48 Billion | 1.57 Billion |
| Operating Expenses | 390.09 Million | 656.07 Million | 570.36 Million | 80.04 Million | 126.43 Million | 130.94 Million |
| Selling, General and Administrative Expenses | 103.42 Million | 108.81 Million | 87.4 Million | 73.8 Million | 85.23 Million | 85.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 210.98 Million | 109.07 Million | 89.25 Million | 99.29 Million | 77.57 Million | 74.51 Million |
| Cost and Expenses | 27.07 Billion | 23.82 Billion | 19.16 Billion | 16.64 Billion | 19.7 Billion | 19.54 Billion |
| Operating Income | 1.81 Billion | 2.47 Billion | 2.34 Billion | 909.33 Million | 1.38 Billion | 1.45 Billion |
| Interest Expense | 788.85 Million | 542.66 Million | 420.61 Million | 366.16 Million | 366.92 Million | 108.63 Million |
| Income Tax Expense | 319.38 Million | 363.79 Million | 485.48 Million | 186.72 Million | 142.01 Million | 485.58 Million |
| Earnings before Tax | 1.2 Billion | 2.02 Billion | 2.04 Billion | 637.4 Million | 1.04 Billion | 1.4 Billion |
| Net Income | 888.51 Million | 3.23 Billion | 1.6 Billion | 450.67 Million | 901.14 Million | 919.16 Million |
| Earnings Per Share Basic | 10.16 | 18.81 | 17.68 | 5.10 | 9.97 | 10.17 |
| Earnings Per Share Diluted | 10.16 | 18.81 | 17.68 | 5.10 | 9.97 | 10.17 |
| Weighted Average Shares Outstanding | 87.46 Million | 88.34 Million | 88.34 Million | 88.29 Million | 90.34 Million | 90.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.46 Million | 88.34 Million | 88.34 Million | 88.29 Million | 90.34 Million | 90.34 Million |
| Gross Margin | 0.09 | 0.12 | 0.13 | 0.05 | 0.07 | 0.08 |
| EBIT Margin | 0.14 | 0.16 | 0.19 | 0.15 | 0.15 | 0.12 |
| Profit Margin | 0.03 | 0.12 | 0.07 | 0.03 | 0.04 | 0.04 |
| EBITDA | 4.16 Billion | 4.17 Billion | 3.92 Billion | 2.6 Billion | 3.08 Billion | 2.52 Billion |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.11 | 0.05 | 0.07 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.27 Billion | 7.68 Billion | 28.88 Billion | 7.36 Billion | 7.09 Billion | 6.74 Billion |
| Cost of Revenue | 6.91 Billion | 7.1 Billion | 26.68 Billion | 6.87 Billion | 6.58 Billion | 6.11 Billion |
| Gross Profit | 356.47 Million | 578.83 Million | 2.2 Billion | 494.24 Million | 505.38 Million | 627.27 Million |
| Operating Expenses | 102.48 Million | 108.27 Million | 432.94 Million | 118.34 Million | 109.07 Million | 97.24 Million |
| Selling, General and Administrative Expenses | 102.48 Million | 108.27 Million | - | 118.34 Million | 109.07 Million | 97.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 147.72 Million | 38.13 Million | 210.98 Million | 24.08 Million | 59.96 Million | 88.79 Million |
| Cost and Expenses | 7.01 Billion | 7.21 Billion | 27.11 Billion | 6.99 Billion | 6.69 Billion | 6.21 Billion |
| Operating Income | 253.98 Million | 470.55 Million | 1.77 Billion | 375.9 Million | 396.3 Million | 530.02 Million |
| Interest Expense | 225.74 Million | 217.55 Million | 778.64 Million | 213.17 Million | 185.19 Million | 162.72 Million |
| Income Tax Expense | 41.58 Million | 75.72 Million | 319.38 Million | 50.31 Million | 76.7 Million | 116.64 Million |
| Earnings before Tax | 175.97 Million | 291.13 Million | 1.2 Billion | 186.81 Million | 275.94 Million | 456.09 Million |
| Net Income | 134.38 Million | 215.4 Million | 888.51 Million | 136.5 Million | 197.14 Million | 339.45 Million |
| Earnings Per Share Basic | 1.54 | 2.46 | - | 1.56 | 2.25 | 3.88 |
| Earnings Per Share Diluted | 1.54 | 2.46 | - | 1.56 | 2.25 | 3.88 |
| Weighted Average Shares Outstanding | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million | 87.46 Million |
| Gross Margin | 0.05 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 |
| EBIT Margin | 0.12 | 0.14 | - | 0.05 | 0.06 | 0.09 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.05 |
| EBITDA | 869.01 Million | 1.05 Billion | - | 399.98 Million | 456.27 Million | 618.82 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.08 |
ADDIND
CCR
IPR
3311
PKBK
004690