Addi Industries Limited (ADDIND.BO)
INR 41.32
(-1.27%)
INR 41.32
(-1.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 5.06 Million |
| Cost of Revenue | 1.39 Million | 1.37 Million | 473 Thousand | 1.18 Million | 1.25 Million | 5 Million |
| Gross Profit | -1.39 Million | -1.37 Million | -473 Thousand | -1.18 Million | -1.25 Million | 68 Thousand |
| Operating Expenses | 9.38 Million | 10.14 Million | 30.38 Million | 8.61 Million | 18.46 Million | 10.71 Million |
| Selling, General and Administrative Expenses | 9.38 Million | 7.84 Million | 1.25 Million | 1.08 Million | 1.09 Million | 905 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.51 Million | 22.93 Million | 7000.00 | 5.02 Million | 18 Thousand |
| Cost and Expenses | 10.77 Million | 10.14 Million | 30.38 Million | 8.61 Million | 18.46 Million | 15.71 Million |
| Operating Income | -10.77 Million | -10.13 Million | -29.56 Million | -7.79 Million | -17.64 Million | -10.64 Million |
| Interest Expense | 191 Thousand | 139 Thousand | - | - | - | 5.41 Million |
| Income Tax Expense | 16.63 Million | 42.78 Million | 83.78 Million | -14.44 Million | -1.01 Million | 774 Thousand |
| Earnings before Tax | 63.29 Million | 213.18 Million | 457.73 Million | -2.99 Million | -8.39 Million | -5.5 Million |
| Net Income | 46.66 Million | 170.4 Million | 373.94 Million | 11.45 Million | -7.38 Million | -6.27 Million |
| Earnings Per Share Basic | 4.32 | 15.78 | 34.64 | 1.06 | -0.68 | -0.58 |
| Earnings Per Share Diluted | 4.32 | 15.78 | 34.64 | 1.06 | -0.68 | -0.58 |
| Weighted Average Shares Outstanding | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Gross Margin | - | - | - | - | - | 0.01 |
| EBIT Margin | - | - | - | - | - | -1.74 |
| Profit Margin | - | - | - | - | - | -1.24 |
| EBITDA | -9.38 Million | 214.7 Million | 458.2 Million | -1.8 Million | -7.14 Million | -9.1 Million |
| Earnings Before Tax Margin | - | - | - | - | - | -2.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 348 Thousand | 345 Thousand | 1.39 Million | 351 Thousand | 349 Thousand | 348 Thousand |
| Gross Profit | -348 Thousand | -345 Thousand | -1.39 Million | -351 Thousand | -349 Thousand | -348 Thousand |
| Operating Expenses | 2.8 Million | 2.66 Million | 9.38 Million | 3.17 Million | 2.41 Million | 2.18 Million |
| Selling, General and Administrative Expenses | 2.8 Million | 2.66 Million | - | 2.82 Million | 2.06 Million | 1.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.64 Million | 34.12 Million | - | 13.93 Million | 13.81 Million | 12.37 Million |
| Cost and Expenses | 3.15 Million | 3 Million | 10.77 Million | 3.17 Million | 2.41 Million | 2.18 Million |
| Operating Income | -3.15 Million | -3 Million | -10.77 Million | -3.17 Million | -2.41 Million | -2.18 Million |
| Interest Expense | 40 Thousand | 39 Thousand | 191 Thousand | 57 Thousand | 46 Thousand | 49 Thousand |
| Income Tax Expense | 2.53 Million | 9.03 Million | 16.63 Million | 2.52 Million | 2.89 Million | 2.18 Million |
| Earnings before Tax | 10.44 Million | 31.09 Million | 63.29 Million | 10.7 Million | 11.35 Million | 10.14 Million |
| Net Income | 7.91 Million | 22.05 Million | 46.66 Million | 8.18 Million | 8.46 Million | 7.95 Million |
| Earnings Per Share Basic | 0.73 | 2.03 | - | 0.76 | 0.78 | 0.74 |
| Earnings Per Share Diluted | 0.73 | 2.03 | - | 0.76 | 0.78 | 0.74 |
| Weighted Average Shares Outstanding | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million | 10.79 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.8 Million | -2.66 Million | - | 11.11 Million | 11.75 Million | 10.53 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
CCR
IPR
GDYR
PKBK
004690
VRLLOG