IDR 109.0
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 106.35 Billion | 86.44 Billion | 51.02 Billion | 37.07 Billion | 64.08 Billion | 54.05 Billion |
Cost of Revenue | 28.97 Billion | 25.09 Billion | 17.55 Billion | 15.56 Billion | 26.29 Billion | 27.22 Billion |
Gross Profit | 77.37 Billion | 61.34 Billion | 33.46 Billion | 21.51 Billion | 37.79 Billion | 26.83 Billion |
Operating Expenses | 29.63 Billion | 24.63 Billion | 18.68 Billion | 19.08 Billion | 22.59 Billion | 21.55 Billion |
Selling, General and Administrative Expenses | 26.72 Billion | 24.63 Billion | 18.68 Billion | 19.08 Billion | 22.59 Billion | 21.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.9 Billion | - | - | - | - | - |
Cost and Expenses | 58.6 Billion | 49.72 Billion | 36.23 Billion | 34.64 Billion | 48.89 Billion | 48.77 Billion |
Operating Income | 47.74 Billion | 36.71 Billion | 14.78 Billion | 2.42 Billion | 15.19 Billion | 5.27 Billion |
Interest Expense | 396.54 Million | 453.78 Million | 723.19 Million | 3.87 Billion | 4.05 Billion | - |
Income Tax Expense | 9 Billion | 6.68 Billion | 2.32 Billion | -763.85 Million | 1.25 Billion | -178.02 Million |
Earnings before Tax | 47.44 Billion | 36.44 Billion | 14.46 Billion | 4.41 Billion | 10.25 Billion | 2.17 Billion |
Net Income | 38.43 Billion | 29.76 Billion | 12.14 Billion | 5.18 Billion | 8.99 Billion | 2.35 Billion |
Earnings Per Share Basic | 9.32 | 7.21 | 2.94 | 1.26 | 2.28 | 0.52 |
Earnings Per Share Diluted | 9.32 | 7.21 | 2.94 | 1.26 | 2.28 | 0.52 |
Weighted Average Shares Outstanding | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.09 Billion | 3.95 Billion | 4.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.09 Billion | 3.95 Billion | 4.53 Billion |
Gross Margin | 0.73 | 0.71 | 0.66 | 0.58 | 0.59 | 0.50 |
EBIT Margin | 0.51 | 0.49 | 0.40 | 0.22 | 0.37 | 0.31 |
Profit Margin | 0.36 | 0.34 | 0.24 | 0.14 | 0.14 | 0.04 |
EBITDA | 54.29 Billion | 42.92 Billion | 20.75 Billion | 13.89 Billion | 23.89 Billion | 15.92 Billion |
Earnings Before Tax Margin | 0.45 | 0.42 | 0.29 | 0.07 | 0.24 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24.06 Billion | 26.01 Billion | 22.49 Billion | 30.98 Billion | 106.35 Billion | 25.82 Billion |
Cost of Revenue | 7.26 Billion | 6.86 Billion | 6.7 Billion | 7.85 Billion | 30.17 Billion | 7.59 Billion |
Gross Profit | 16.8 Billion | 19.14 Billion | 15.78 Billion | 23.13 Billion | 76.17 Billion | 18.22 Billion |
Operating Expenses | 8.06 Billion | 8.35 Billion | 7.46 Billion | 7.38 Billion | 28.34 Billion | 7.31 Billion |
Selling, General and Administrative Expenses | 8.06 Billion | 7.8 Billion | 7.46 Billion | 7.38 Billion | - | 7.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 553.78 Million | - | - | - | - |
Cost and Expenses | 15.33 Billion | 15.22 Billion | 14.17 Billion | 15.24 Billion | 58.52 Billion | 14.91 Billion |
Operating Income | 8.73 Billion | 10.78 Billion | 8.31 Billion | 15.74 Billion | 47.82 Billion | 10.91 Billion |
Interest Expense | 422.32 Million | 43.72 Million | - | 133.83 Million | 396.54 Million | 77.79 Million |
Income Tax Expense | 1.56 Billion | 2.04 Billion | 1.57 Billion | 2.95 Billion | 9 Billion | 2.05 Billion |
Earnings before Tax | 9.46 Billion | 10.62 Billion | 8.41 Billion | 15.56 Billion | 47.44 Billion | 10.83 Billion |
Net Income | 7.9 Billion | 8.57 Billion | 6.84 Billion | 12.6 Billion | 38.43 Billion | 8.77 Billion |
Earnings Per Share Basic | 1.91 | 2.08 | 1.66 | 3.06 | - | 2.13 |
Earnings Per Share Diluted | 1.91 | 2.08 | 1.66 | 3.06 | - | 2.13 |
Weighted Average Shares Outstanding | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion |
Gross Margin | 0.70 | 0.74 | 0.70 | 0.75 | 0.72 | 0.71 |
EBIT Margin | 0.49 | 0.48 | 0.43 | 0.57 | - | 0.49 |
Profit Margin | 0.33 | 0.33 | 0.30 | 0.41 | 0.36 | 0.34 |
EBITDA | 11.74 Billion | 12.55 Billion | 9.76 Billion | 17.57 Billion | - | 12.72 Billion |
Earnings Before Tax Margin | 0.36 | 0.41 | 0.37 | 0.51 | 0.45 | 0.42 |
TGA
TERCF
001200
000552
INDERGR
0065