INR 29.55
(4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.07 Million | 7.88 Million | 3.68 Million | 3.82 Million | 4.09 Million | 4.52 Million |
Cost of Revenue | 1.27 Million | 619.02 Thousand | 56.29 Thousand | 145.31 Thousand | 528.65 Thousand | 436.06 Thousand |
Gross Profit | 6.8 Million | 7.26 Million | 3.63 Million | 3.67 Million | 3.57 Million | 4.09 Million |
Operating Expenses | 13.06 Million | 6.83 Million | 2.76 Million | 3.53 Million | 3.31 Million | 3.63 Million |
Selling, General and Administrative Expenses | -0.80 | 0.01 | -0.41 | 0.07 | 0.02 | 0.07 |
Research and Development Expenses | -0.78 | 0.05 | 0.24 | 0.09 | 0.03 | 0.10 |
Other Expenses | -1000.00 | -61.15 Thousand | 38.46 Thousand | 197.71 Thousand | -119.1 Thousand | -1272.00 |
Cost and Expenses | 13.09 Million | 7.45 Million | 2.82 Million | 3.68 Million | 3.96 Million | 4.1 Million |
Operating Income | -5.1 Million | 429.95 Thousand | 864.9 Thousand | 142.12 Thousand | 254.96 Thousand | 18.03 Thousand |
Interest Expense | - | 960.00 | 336.00 | 307.00 | 767.00 | 34.59 Thousand |
Income Tax Expense | 208.35 Thousand | 271.96 Thousand | 2.41 Million | 86.78 Thousand | 35.51 Thousand | 455.69 Thousand |
Earnings before Tax | -6.26 Million | 368.8 Thousand | 903.36 Thousand | 339.83 Thousand | 135.86 Thousand | 473.72 Thousand |
Net Income | -6.47 Million | 96.84 Thousand | -1.5 Million | 253.04 Thousand | 100.34 Thousand | 454.41 Thousand |
Earnings Per Share Basic | 5.05 Million | 0.02 | -0.30 | 0.05 | 0.02 | 6.94 Million |
Earnings Per Share Diluted | 5.05 Million | 0.02 | -0.30 | 0.05 | 0.02 | 6.94 Million |
Weighted Average Shares Outstanding | -1.28 | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 0.07 |
Weighted Average Shares Outstanding (Diluted) | -1.28 | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 0.07 |
Gross Margin | 0.84 | 0.92 | 0.98 | 0.96 | 0.87 | 0.90 |
EBIT Margin | -0.63 | 0.06 | 0.24 | 0.04 | 0.07 | 0.10 |
Profit Margin | -0.80 | 0.01 | -0.41 | 0.07 | 0.02 | 0.10 |
EBITDA | -5.06 Million | 472.44 Thousand | 885.7 Thousand | 163.45 Thousand | 276.3 Thousand | 473.72 Thousand |
Earnings Before Tax Margin | -0.63 | 0.05 | 0.23 | 0.04 | 0.06 | 0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.41 Million | 2.56 Million | 8.07 Million | 2.22 Million | 1.99 Million | 1.29 Million |
Cost of Revenue | 1.38 Million | 701 Thousand | 1.27 Million | 548 Thousand | 13 Thousand | 12 Thousand |
Gross Profit | 4.03 Million | 1.86 Million | 6.8 Million | 1.67 Million | 1.98 Million | 1.28 Million |
Operating Expenses | -5.12 Million | 982 Thousand | 13.06 Million | 6.23 Million | 3.42 Million | 2.42 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.12 Million | -982 Thousand | -1000.00 | -6.23 Million | -3.42 Million | -2.42 Million |
Cost and Expenses | 6.5 Million | 1.68 Million | 14.33 Million | 6.78 Million | 3.43 Million | 2.43 Million |
Operating Income | -1.08 Million | 881 Thousand | -6.26 Million | -4.55 Million | -1.44 Million | -1.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 23 Thousand | 208 Thousand | 208 Thousand | -4000.00 | 4000.00 | 5000.00 |
Earnings before Tax | -1.08 Million | 881 Thousand | -6.26 Million | -4.55 Million | -1.44 Million | -1.14 Million |
Net Income | -1.11 Million | 677 Thousand | -6.47 Million | -4.55 Million | -1.44 Million | -1.14 Million |
Earnings Per Share Basic | -0.22 | 0.13 | - | -0.90 | -0.29 | -0.23 |
Earnings Per Share Diluted | -0.22 | 0.13 | - | -0.90 | -0.29 | -0.23 |
Weighted Average Shares Outstanding | 5.06 Million | 5.06 Million | -1.28 | 5.06 Million | 5.06 Million | 5.06 Million |
Weighted Average Shares Outstanding (Diluted) | 5.06 Million | 5.06 Million | -1.28 | 5.06 Million | 5.06 Million | 5.06 Million |
Gross Margin | 0.74 | 0.73 | 0.84 | 0.75 | 0.99 | 0.99 |
EBIT Margin | -0.20 | 0.35 | - | -2.04 | -0.72 | -0.88 |
Profit Margin | -0.21 | 0.26 | -0.80 | -2.05 | -0.73 | -0.89 |
EBITDA | -1.07 Million | 893 Thousand | - | -4.55 Million | -1.43 Million | -1.13 Million |
Earnings Before Tax Margin | -0.20 | 0.34 | -0.78 | -2.05 | -0.72 | -0.89 |
0065
EAST
TGA
601918
010640
000552