Chinyang Poly Urethane Co.,Ltd (010640.KS)
KRW 7070.0
(-2.48%)
KRW 7070.0
(-2.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 54.51 Billion | 52.72 Billion | 53.06 Billion | 37.11 Billion | 35.11 Billion | 30.1 Billion |
| Cost of Revenue | 45.19 Billion | 44.26 Billion | 43.72 Billion | 30.8 Billion | 28.27 Billion | 26.19 Billion |
| Gross Profit | 9.32 Billion | 8.45 Billion | 9.34 Billion | 6.31 Billion | 6.83 Billion | 3.9 Billion |
| Operating Expenses | 5.02 Billion | 5.16 Billion | 4.62 Billion | 4.06 Billion | -3.25 Billion | 2.79 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 2.92 Billion | 2.5 Billion | 2.3 Billion | 1.92 Billion | 1.59 Billion |
| Research and Development Expenses | - | 398.08 Million | 412.39 Million | 306.93 Million | 366.95 Million | 92.87 Million |
| Other Expenses | - | 2.23 Billion | 2.11 Billion | 1.76 Billion | -5.18 Billion | -52.07 Million |
| Cost and Expenses | 50.55 Billion | 49.43 Billion | 48.35 Billion | 34.87 Billion | 25.02 Billion | 28.99 Billion |
| Operating Income | 3.96 Billion | 3.28 Billion | 4.71 Billion | 2.24 Billion | 9.59 Billion | 1.11 Billion |
| Interest Expense | 148.21 Million | 150.1 Million | 164.06 Million | 163.5 Million | 80.25 Million | 87.52 Million |
| Income Tax Expense | 311.26 Million | -178.75 Million | 720.21 Million | 487.06 Million | 1.96 Billion | 14.26 Million |
| Earnings before Tax | 3.97 Billion | 3.31 Billion | 4.52 Billion | 2.09 Billion | 9.51 Billion | 971.99 Million |
| Net Income | 3.66 Billion | 3.49 Billion | 3.8 Billion | 1.61 Billion | 7.55 Billion | 957.73 Million |
| Earnings Per Share Basic | 366.36 | 349.30 | 380.21 | 161.24 | 755.27 | 96.00 |
| Earnings Per Share Diluted | 366.36 | 349.30 | 380.21 | 161.24 | 755.27 | 96.00 |
| Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.97 Million |
| Gross Margin | 0.17 | 0.16 | 0.18 | 0.17 | 0.19 | 0.13 |
| EBIT Margin | 0.12 | 0.11 | 0.13 | 0.11 | 0.32 | 0.07 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.04 | 0.22 | 0.03 |
| EBITDA | 6.32 Billion | 5.4 Billion | 6.69 Billion | 4.06 Billion | 11.11 Billion | 2.22 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.09 | 0.06 | 0.27 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.04 Billion | 13.98 Billion | 54.51 Billion | 13.66 Billion | 13.71 Billion | 13.46 Billion |
| Cost of Revenue | 12.13 Billion | 11.27 Billion | 44.92 Billion | 11.19 Billion | 11.12 Billion | 11.18 Billion |
| Gross Profit | 2.91 Billion | 2.71 Billion | 9.58 Billion | 2.46 Billion | 2.58 Billion | 2.27 Billion |
| Operating Expenses | 1.41 Billion | 1.44 Billion | 5.62 Billion | 1.49 Billion | -1.37 Billion | 1.11 Billion |
| Selling, General and Administrative Expenses | 1.29 Billion | 1.31 Billion | - | 1.35 Billion | 1.37 Billion | 726 Million |
| Research and Development Expenses | 95.1 Million | 106.37 Million | - | 123.26 Million | 99.27 Million | 110.95 Million |
| Other Expenses | -22.82 Million | -26.04 Million | -85.53 Million | -21.52 Million | -2.75 Billion | 41.1 Million |
| Cost and Expenses | 13.54 Billion | 12.72 Billion | 50.55 Billion | 12.68 Billion | 11.12 Billion | 12.3 Billion |
| Operating Income | 1.5 Billion | 1.26 Billion | 3.96 Billion | 973.03 Million | 1.2 Billion | 1.16 Billion |
| Interest Expense | 27.06 Million | 29.33 Million | 148.21 Million | 31.99 Million | 34.57 Million | 32.78 Million |
| Income Tax Expense | 367.79 Million | 232.4 Million | 311.26 Million | 150.73 Million | 249.51 Million | 103.26 Million |
| Earnings before Tax | 1.51 Billion | 1.28 Billion | 3.97 Billion | 982.12 Million | 1.21 Billion | 1.17 Billion |
| Net Income | 1.14 Billion | 1.05 Billion | 3.66 Billion | 831.38 Million | 964.6 Million | 1.07 Billion |
| Earnings Per Share Basic | 114.36 | 105.76 | - | 83.14 | 96.46 | 107.02 |
| Earnings Per Share Diluted | 114.36 | 105.76 | - | 83.14 | 96.46 | 107.02 |
| Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.14 | 0.13 | - | 0.12 | 0.19 | 0.13 |
| Profit Margin | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.08 |
| EBITDA | 2.09 Billion | 1.84 Billion | - | 1.59 Billion | 2.58 Billion | 1.78 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 |
000552
INDERGR
0065
VLMGF
HLVLTD
601918