IDR 100.0
(-1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 483.46 Billion | 273.99 Billion | 259.69 Billion | 262.82 Billion | 306.78 Billion | 245.86 Billion |
Total Current Assets | 14.68 Billion | 15.88 Billion | 13.48 Billion | 14.74 Billion | 49.62 Billion | 12.51 Billion |
Cash And Short Term Investments | 7.27 Billion | 10.55 Billion | 10.13 Billion | 10.19 Billion | 44.84 Billion | 3.48 Billion |
Cash and Cash Equivalents | 6.47 Billion | 10.55 Billion | 10.13 Billion | 10.19 Billion | 44.84 Billion | 3.48 Billion |
Short Term Investments | 800 Million | 9 Billion | 9 Billion | 8.5 Billion | 36.32 Billion | - |
Net Receivables | 2.99 Billion | 3.1 Billion | 1.28 Billion | 3.23 Billion | 2.4 Billion | 7.45 Billion |
Inventory | 832.67 Million | 1.27 Billion | 1 Billion | 516.53 Million | 609.02 Million | 571.32 Million |
Other Current Assets | 2.98 Billion | 961.21 Million | 1.06 Billion | 795.2 Million | 1.75 Billion | 1 Billion |
Total Non-Current Assets | 468.78 Billion | 258.1 Billion | 246.2 Billion | 248.08 Billion | 257.16 Billion | 233.34 Billion |
Net PPE | 468.73 Billion | 257.81 Billion | 245.68 Billion | 247.32 Billion | 244.52 Billion | 233.02 Billion |
Good Will And Intangible Assets | 48.37 Million | 290.89 Million | 520 Million | 760 Million | 1 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48.37 Million | 290.89 Million | 520 Million | 760 Million | 1 Billion | - |
Long-Term Investments | - | - | - | - | 11.63 Billion | 325.42 Million |
Tax Assets | - | - | - | - | 245.52 Billion | - |
Other Non Current Assets | - | -258.1 Billion | -246.2 Billion | -248.08 Billion | -245.52 Billion | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 21.3 Billion | 24.29 Billion | 14.14 Billion | 17.99 Billion | 65.7 Billion | 60.42 Billion |
Total Current Liabilities | 13.06 Billion | 17.2 Billion | 8.19 Billion | 14.26 Billion | 32.33 Billion | 22.98 Billion |
Account Payables | 2.42 Billion | 2.45 Billion | 1.72 Billion | 2.27 Billion | 2.14 Billion | 2.84 Billion |
Tax Payables | 1.32 Billion | 2.3 Billion | - | 106.81 Million | 513.92 Million | - |
Short Term Debt | 700 Million | 4.95 Billion | 122.62 Million | 5.4 Billion | 22.02 Billion | 9.92 Billion |
Deferred Revenue | 2.53 Billion | 3.41 Billion | 2.41 Billion | 254.65 Million | 52.99 Million | 760.01 Million |
Other Current Liabilities | 7.4 Billion | 6.38 Billion | 3.93 Billion | 6.33 Billion | 8.11 Billion | 9.46 Billion |
Total Non Current Liabilities | 8.24 Billion | 7.08 Billion | 5.94 Billion | 3.72 Billion | 33.37 Billion | 37.44 Billion |
Long-Term Debt | 649.55 Million | 785.42 Million | 1.73 Billion | 1.56 Billion | 30.75 Billion | 30.71 Billion |
Deferred Revenue Non Current | 1.00 | - | - | 397.56 Million | 131.25 Million | 107.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Billion | 841.91 Million | 721.28 Million | 568.22 Million | 544 Million | 5.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 462.16 Billion | 249.69 Billion | 245.55 Billion | 244.83 Billion | 241.07 Billion | 185.43 Billion |
Stock Holders Equity | 462.16 Billion | 249.69 Billion | 245.55 Billion | 244.83 Billion | 241.07 Billion | 185.43 Billion |
Common Stock | 206.32 Billion | 206.32 Billion | 206.31 Billion | 206.31 Billion | 206.31 Billion | 185.68 Billion |
Retained Earnings | 13.43 Billion | 9.76 Billion | 5.59 Billion | 6.82 Billion | 2.14 Billion | -6.85 Billion |
Accumulated other comprehensive income | 209.5 Billion | 713.41 Million | 746.57 Million | 635.8 Million | 51.34 Million | 44.51 Million |
Common Stock Equity | 462.16 Billion | 249.69 Billion | 245.55 Billion | 244.83 Billion | 241.07 Billion | 185.43 Billion |
Capital Lease Obligation | 1.74 Billion | 785.42 Million | 1.73 Billion | 397.56 Million | 131.25 Million | 107.27 Million |
Total Investments | 800 Million | 9 Billion | 9 Billion | 8.5 Billion | 11.63 Billion | 325.42 Million |
Total Debt | 700 Million | 5.73 Billion | 1.85 Billion | 7.36 Billion | 52.9 Billion | 40.74 Billion |
Net Debt | -5.77 Billion | -4.81 Billion | -8.27 Billion | -2.83 Billion | 8.06 Billion | 37.26 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 490.18 Billion | 487.55 Billion | 489.75 Billion | 483.46 Billion | 483.46 Billion | 270.5 Billion |
Total Current Assets | 21.27 Billion | 20.22 Billion | 21.64 Billion | 14.68 Billion | 14.68 Billion | 11.11 Billion |
Cash And Short Term Investments | 14.43 Billion | 4 Billion | 9.59 Billion | 7.27 Billion | 7.27 Billion | 3.36 Billion |
Cash and Cash Equivalents | 5.54 Billion | 3.15 Billion | 5.46 Billion | 7.27 Billion | 7.27 Billion | 3.36 Billion |
Short Term Investments | 8.88 Billion | 850 Million | 4.12 Billion | 800 Million | 800 Million | - |
Net Receivables | 4.38 Billion | 4.96 Billion | 6.87 Billion | 2.99 Billion | 2.99 Billion | 3.62 Billion |
Inventory | 523.49 Million | 530.47 Million | 697.84 Million | 832.67 Million | 832.67 Million | 760.94 Million |
Other Current Assets | 538.4 Million | 9.85 Billion | 4.47 Billion | 3.58 Billion | 3.58 Billion | 3.35 Billion |
Total Non-Current Assets | 468.9 Billion | 467.33 Billion | 468.11 Billion | 468.78 Billion | 468.78 Billion | 259.39 Billion |
Net PPE | 468.9 Billion | 467.32 Billion | 468.1 Billion | 468.73 Billion | 468.73 Billion | 259.28 Billion |
Good Will And Intangible Assets | 6.49 Million | 7.12 Million | 7.75 Million | 48.37 Million | 48.37 Million | 109 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.49 Million | 7.12 Million | 7.75 Million | 48.37 Million | 48.37 Million | 109 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.99 Billion | 26.26 Billion | 20.74 Billion | 21.3 Billion | 21.3 Billion | 20.17 Billion |
Total Current Liabilities | 11.42 Billion | 17.31 Billion | 12.15 Billion | 13.06 Billion | 13.06 Billion | 12.31 Billion |
Account Payables | 2.45 Billion | 1.94 Billion | 1.77 Billion | 2.42 Billion | 2.42 Billion | 1.98 Billion |
Tax Payables | - | 174.08 Million | 738.32 Million | 1.32 Billion | 1.32 Billion | 433.55 Million |
Short Term Debt | 3.17 Billion | 5 Billion | 3.1 Billion | 1.8 Billion | 1.8 Billion | 2.95 Billion |
Deferred Revenue | 2.03 Billion | 3.69 Billion | 3.06 Billion | 2.53 Billion | 2.53 Billion | 2.47 Billion |
Other Current Liabilities | 3.77 Billion | 6.67 Billion | 4.22 Billion | 6.3 Billion | 6.3 Billion | 4.9 Billion |
Total Non Current Liabilities | 9.56 Billion | 8.94 Billion | 8.58 Billion | 8.24 Billion | 8.24 Billion | 7.86 Billion |
Long-Term Debt | - | 649.55 Million | 649.55 Million | 649.55 Million | 649.55 Million | 570.42 Million |
Deferred Revenue Non Current | - | -7.14 Billion | -1.00 | 1.00 | 1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Billion | 8.3 Billion | 1.1 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 469.18 Billion | 461.28 Billion | 469.01 Billion | 462.16 Billion | 462.16 Billion | 250.32 Billion |
Stock Holders Equity | 469.18 Billion | 461.28 Billion | 469.01 Billion | 462.16 Billion | 462.16 Billion | 250.32 Billion |
Common Stock | 206.32 Billion | 206.32 Billion | 206.32 Billion | 206.32 Billion | 206.32 Billion | 206.32 Billion |
Retained Earnings | 19.61 Billion | 12.56 Billion | 19.48 Billion | 12.63 Billion | 12.63 Billion | 10.34 Billion |
Accumulated other comprehensive income | 734.48 Million | 209.5 Billion | 684.48 Million | 210.3 Billion | 210.3 Billion | 763.41 Million |
Common Stock Equity | 469.18 Billion | 461.28 Billion | 469.01 Billion | 462.16 Billion | 462.16 Billion | 250.32 Billion |
Capital Lease Obligation | - | 1.74 Billion | 649.55 Million | 649.55 Million | 649.55 Million | 570.42 Million |
Total Investments | 8.88 Billion | 850 Million | 4.12 Billion | 800 Million | 800 Million | - |
Total Debt | 3.17 Billion | 5 Billion | 3.74 Billion | 2.44 Billion | 2.44 Billion | 3.52 Billion |
Net Debt | -2.37 Billion | 1.84 Billion | -1.71 Billion | -4.82 Billion | -4.82 Billion | 150.98 Million |
TGA
TERCF
001200
000552
INDERGR
0065