PT Chemstar Indonesia Tbk (CHEM.JK)
IDR 63.0
(-1.56%)
IDR 63.0
(-1.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 119.65 Billion | 127.52 Billion | 89.62 Billion | 79.33 Billion | 87.33 Billion |
| Cost of Revenue | 83 Billion | 90.53 Billion | 55.68 Billion | 56.05 Billion | 63.3 Billion |
| Gross Profit | 36.64 Billion | 36.98 Billion | 33.94 Billion | 23.28 Billion | 24.02 Billion |
| Operating Expenses | 30.97 Billion | 25.16 Billion | 13.58 Billion | 14.96 Billion | 16.69 Billion |
| Selling, General and Administrative Expenses | 30.97 Billion | 25.16 Billion | 13.58 Billion | 14.96 Billion | 16.69 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 113.97 Billion | 115.69 Billion | 69.26 Billion | 71.01 Billion | 80 Billion |
| Operating Income | 5.67 Billion | 11.82 Billion | 20.35 Billion | 8.32 Billion | 7.33 Billion |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 522.94 Million | 2.03 Billion | 3.71 Billion | 1.56 Billion | 1.61 Billion |
| Earnings before Tax | 1.13 Billion | 9.05 Billion | 16.61 Billion | 5.98 Billion | 5.49 Billion |
| Net Income | 608.11 Million | 7.01 Billion | 12.9 Billion | 4.42 Billion | 3.87 Billion |
| Earnings Per Share Basic | 0.36 | 4.13 | 7.59 | 2.60 | 2.28 |
| Earnings Per Share Diluted | 0.36 | 4.13 | 7.59 | 2.60 | 2.28 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
| Gross Margin | 0.31 | 0.29 | 0.38 | 0.29 | 0.28 |
| EBIT Margin | 0.05 | 0.11 | 0.25 | 0.13 | 0.10 |
| Profit Margin | 0.01 | 0.06 | 0.14 | 0.06 | 0.04 |
| EBITDA | 6.51 Billion | 13.79 Billion | 22.22 Billion | 11.53 Billion | 9.56 Billion |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.23 | 0.10 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 34.86 Billion | 52.66 Billion | 41.59 Billion | 119.65 Billion | 33.56 Billion | 31.89 Billion |
| Cost of Revenue | 27.62 Billion | 39.5 Billion | 29.5 Billion | 83.99 Billion | 23.47 Billion | 21.97 Billion |
| Gross Profit | 7.24 Billion | 13.16 Billion | 12.09 Billion | 35.66 Billion | 10.09 Billion | 9.92 Billion |
| Operating Expenses | 7.69 Billion | 6 Billion | 8.98 Billion | 31.35 Billion | 10.53 Billion | 8.23 Billion |
| Selling, General and Administrative Expenses | 7.66 Billion | 6 Billion | 8.93 Billion | - | 9.37 Billion | 8.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -36.78 Million | -488.34 Million | -50.02 Million | -1.41 Billion | -1.16 Billion | - |
| Cost and Expenses | 35.32 Billion | 45.51 Billion | 38.48 Billion | 115.34 Billion | 34 Billion | 30.2 Billion |
| Operating Income | -453 Million | 7.15 Billion | 3.11 Billion | 4.3 Billion | -444.51 Million | 1.74 Billion |
| Interest Expense | 498.31 Million | 557.91 Million | - | - | - | - |
| Income Tax Expense | -53.46 Million | 1.41 Billion | 632.54 Million | 522.94 Million | -341.2 Million | 319.29 Million |
| Earnings before Tax | -248.41 Million | 5.97 Billion | 2.86 Billion | 1.13 Billion | -2.62 Billion | 1.35 Billion |
| Net Income | -194.94 Million | 4.55 Billion | 2.23 Billion | 608.11 Million | -2.28 Billion | 1.03 Billion |
| Earnings Per Share Basic | -0.11 | 2.68 | 1.31 | - | -1.34 | 0.61 |
| Earnings Per Share Diluted | -0.11 | 2.68 | 1.31 | - | -1.34 | 0.61 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
| Gross Margin | 0.21 | 0.25 | 0.29 | 0.30 | 0.30 | 0.31 |
| EBIT Margin | 0.02 | 0.31 | 0.09 | - | 0.00 | 0.07 |
| Profit Margin | -0.01 | 0.09 | 0.05 | 0.01 | -0.07 | 0.03 |
| EBITDA | 721.34 Million | 16.34 Billion | 3.73 Billion | - | 143.26 Million | 2.28 Billion |
| Earnings Before Tax Margin | -0.01 | 0.14 | 0.07 | 0.04 | -0.01 | 0.05 |
PAYX
4HW
600765
BNTX
BW
ISHI