IDR 63.0
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 148.36 Billion | 137.71 Billion | 90.59 Billion | 75.21 Billion | 71.33 Billion |
Total Current Assets | 116.69 Billion | 107.81 Billion | 81.25 Billion | 66.96 Billion | 64.07 Billion |
Cash And Short Term Investments | 5.61 Billion | 12.94 Billion | 5.41 Billion | 6.46 Billion | 5.92 Billion |
Cash and Cash Equivalents | 5.61 Billion | 12.94 Billion | 5.41 Billion | 6.46 Billion | 5.92 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 68.89 Billion | 52.81 Billion | 42.56 Billion | 35.4 Billion | 36 Billion |
Inventory | 39.07 Billion | 40.06 Billion | 31.85 Billion | 24.51 Billion | 19.36 Billion |
Other Current Assets | 3.09 Billion | 1.99 Billion | 1.42 Billion | 574.85 Million | 2.78 Billion |
Total Non-Current Assets | 31.67 Billion | 29.89 Billion | 9.34 Billion | 8.25 Billion | 7.25 Billion |
Net PPE | 30.02 Billion | 28.16 Billion | 7.89 Billion | 7.09 Billion | 6.23 Billion |
Good Will And Intangible Assets | -1.65 Billion | -1.73 Billion | -1.45 Billion | -1.15 Billion | -1.00 |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 519.25 Million | 740.6 Million | 630.7 Million | 441.32 Million | 401.6 Million |
Tax Assets | 1.13 Billion | 994.88 Million | 820.89 Million | 717.11 Million | 582.95 Million |
Other Non Current Assets | 1.65 Billion | 1.73 Billion | 1.45 Billion | 1.15 Billion | 34.26 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 37.17 Billion | 25.21 Billion | 48.49 Billion | 51.48 Billion | 48.78 Billion |
Total Current Liabilities | 31.35 Billion | 19.66 Billion | 44.12 Billion | 38.86 Billion | 45.01 Billion |
Account Payables | 12.6 Billion | 11.6 Billion | 12.08 Billion | 16.14 Billion | 15.01 Billion |
Tax Payables | 70.16 Million | 191.34 Million | 2.65 Billion | 350.09 Million | 202.18 Million |
Short Term Debt | 18.52 Billion | 7.36 Billion | 29.23 Billion | 22.16 Billion | 29.44 Billion |
Deferred Revenue | 70.16 Million | 191.34 Million | 2.65 Billion | 350.09 Million | 202.18 Million |
Other Current Liabilities | 149.4 Million | 498.59 Million | 149.11 Million | 197.71 Million | 350.79 Million |
Total Non Current Liabilities | 5.82 Billion | 5.54 Billion | 4.37 Billion | 12.62 Billion | 3.76 Billion |
Long-Term Debt | 1.63 Billion | 1.74 Billion | 1.26 Billion | 9 Billion | 1.43 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.18 Billion | 3.79 Billion | 3.1 Billion | 3.62 Billion | 2.33 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - |
Total Equity | 111.19 Billion | 112.5 Billion | 42.1 Billion | 23.73 Billion | 22.55 Billion |
Stock Holders Equity | 111.19 Billion | 112.5 Billion | 42.1 Billion | 23.73 Billion | 22.55 Billion |
Common Stock | 42.5 Billion | 42.5 Billion | 30 Billion | 6 Billion | 6 Billion |
Retained Earnings | 10.91 Billion | 8.16 Billion | 10.6 Billion | 16.3 Billion | 16.35 Billion |
Accumulated other comprehensive income | 297.89 Million | 4.36 Billion | 1.49 Billion | 1.43 Billion | 199.41 Million |
Common Stock Equity | 111.19 Billion | 112.5 Billion | 42.1 Billion | 23.73 Billion | 22.55 Billion |
Capital Lease Obligation | 1.63 Billion | 1.74 Billion | 1.26 Billion | 641.67 Million | 1.43 Billion |
Total Investments | 519.25 Million | 740.6 Million | 630.7 Million | 441.32 Million | 401.6 Million |
Total Debt | 20.16 Billion | 9.11 Billion | 30.5 Billion | 31.8 Billion | 30.87 Billion |
Net Debt | 14.55 Billion | -3.83 Billion | 25.08 Billion | 25.34 Billion | 24.95 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 166.94 Billion | 176.4 Billion | 156.05 Billion | 148.36 Billion | 148.36 Billion | 144.53 Billion |
Total Current Assets | 132.79 Billion | 143.23 Billion | 122.76 Billion | 116.69 Billion | 116.69 Billion | 115.9 Billion |
Cash And Short Term Investments | 10.03 Billion | 5.64 Billion | 6.27 Billion | 5.61 Billion | 5.61 Billion | 7.56 Billion |
Cash and Cash Equivalents | 10.03 Billion | 5.64 Billion | 6.27 Billion | 5.61 Billion | 5.61 Billion | 7.56 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 73.09 Billion | 94.42 Billion | 74.52 Billion | 68.89 Billion | 68.89 Billion | 68.54 Billion |
Inventory | 47.3 Billion | 40.03 Billion | 38.19 Billion | 39.07 Billion | 39.07 Billion | 35.33 Billion |
Other Current Assets | 2.36 Billion | 2.43 Billion | 3.75 Billion | 3.11 Billion | 3.11 Billion | 4.46 Billion |
Total Non-Current Assets | 34.15 Billion | 33.17 Billion | 33.29 Billion | 31.67 Billion | 31.67 Billion | 28.62 Billion |
Net PPE | 32.07 Billion | 31.43 Billion | 31.59 Billion | 30.02 Billion | 30.02 Billion | 27 Billion |
Good Will And Intangible Assets | - | -1.73 Billion | -1.69 Billion | -1.65 Billion | -1.65 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 816.11 Million | 519.82 Million | 520.29 Million | 519.25 Million | 519.25 Million | - |
Tax Assets | 1.25 Billion | 1.21 Billion | 1.17 Billion | 1.13 Billion | 1.13 Billion | - |
Other Non Current Assets | -1.00 | 1.73 Billion | 1.69 Billion | 1.65 Billion | 1.65 Billion | 1.62 Billion |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 49.38 Billion | 58.64 Billion | 42.63 Billion | 37.17 Billion | 37.17 Billion | 31.18 Billion |
Total Current Liabilities | 43.67 Billion | 52.84 Billion | 36.9 Billion | 31.35 Billion | 31.35 Billion | 26.14 Billion |
Account Payables | 18.11 Billion | 25.39 Billion | 15.73 Billion | 12.6 Billion | 12.6 Billion | 12.1 Billion |
Tax Payables | - | 1.29 Billion | 223.47 Million | 70.16 Million | 70.16 Million | - |
Short Term Debt | 24.3 Billion | 23.91 Billion | 20.77 Billion | 18.52 Billion | 18.52 Billion | 12.7 Billion |
Deferred Revenue | 845.61 Million | 1.51 Billion | 223.47 Million | 70.16 Million | 70.16 Million | - |
Other Current Liabilities | 1.25 Billion | 2.01 Billion | 159.54 Million | 149.4 Million | 149.4 Million | 1.34 Billion |
Total Non Current Liabilities | 5.71 Billion | 5.8 Billion | 5.73 Billion | 5.82 Billion | 5.82 Billion | 5.03 Billion |
Long-Term Debt | - | 1.24 Billion | 1.35 Billion | 1.63 Billion | 1.63 Billion | 849.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.71 Billion | 4.55 Billion | 4.37 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.56 Billion | 117.75 Billion | 113.42 Billion | 111.19 Billion | 111.19 Billion | 113.34 Billion |
Stock Holders Equity | 117.56 Billion | 117.75 Billion | 113.42 Billion | 111.19 Billion | 111.19 Billion | 113.34 Billion |
Common Stock | 42.5 Billion | 42.5 Billion | 42.5 Billion | 42.5 Billion | 42.5 Billion | 42.5 Billion |
Retained Earnings | 12.74 Billion | 17.47 Billion | 8.59 Billion | 6.36 Billion | 6.36 Billion | 13.19 Billion |
Accumulated other comprehensive income | 4.84 Billion | 297.89 Million | 4.84 Billion | 4.84 Billion | 4.84 Billion | 165.09 Million |
Common Stock Equity | 117.56 Billion | 117.75 Billion | 113.42 Billion | 111.19 Billion | 111.19 Billion | 113.34 Billion |
Capital Lease Obligation | - | 800 Million | 1.35 Billion | 1.63 Billion | 1.63 Billion | - |
Total Investments | 816.11 Million | 519.82 Million | 520.29 Million | 519.25 Million | 519.25 Million | - |
Total Debt | 24.3 Billion | 25.16 Billion | 22.13 Billion | 20.16 Billion | 20.16 Billion | 13.55 Billion |
Net Debt | 14.26 Billion | 19.52 Billion | 15.86 Billion | 14.55 Billion | 14.55 Billion | 5.99 Billion |
PAYX
4HW
600765
BNTX
BW
ISHI