USD 135.86
(-3.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.38 Billion | 10.54 Billion | 9.63 Billion | 9.22 Billion | 8.55 Billion | 8.68 Billion |
Total Current Assets | 7.25 Billion | 7.52 Billion | 6.58 Billion | 6.16 Billion | 5.46 Billion | 5.67 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.59 Billion | 1.22 Billion | 1.03 Billion | 932.4 Million | 723.1 Million |
Cash and Cash Equivalents | 1.46 Billion | 1.22 Billion | 370 Million | 995.2 Million | 905.2 Million | 692.2 Million |
Short Term Investments | 33.9 Million | 373.4 Million | 853.9 Million | 36.7 Million | 27.2 Million | 30.9 Million |
Net Receivables | 1.62 Billion | 1.42 Billion | 1.31 Billion | 1.05 Billion | 790.3 Million | 845 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.12 Billion | 4.5 Billion | 4.03 Billion | 4.08 Billion | 3.74 Billion | 4.1 Billion |
Total Non-Current Assets | 3.13 Billion | 3.01 Billion | 3.05 Billion | 3.05 Billion | 3.08 Billion | 3 Billion |
Net PPE | 458.6 Million | 457.8 Million | 480 Million | 498.8 Million | 522.2 Million | 408.7 Million |
Good Will And Intangible Assets | 2.07 Billion | 2.02 Billion | 2.05 Billion | 2.09 Billion | 2.12 Billion | 2.18 Billion |
Good Will | 1.88 Billion | 1.83 Billion | 1.83 Billion | 1.82 Billion | 1.79 Billion | 1.78 Billion |
Intangible Assets | 194.5 Million | 187.4 Million | 224.6 Million | 275.8 Million | 330.6 Million | 399.1 Million |
Long-Term Investments | 3.7 Million | 3.8 Million | 5 Million | 7.1 Million | 10.2 Million | 18.3 Million |
Tax Assets | 86 Million | - | - | - | - | - |
Other Non Current Assets | 506.1 Million | 535.3 Million | 512.5 Million | 455.3 Million | 432 Million | 397.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.58 Billion | 7.05 Billion | 6.55 Billion | 6.27 Billion | 5.76 Billion | 6.06 Billion |
Total Current Liabilities | 5.3 Billion | 5.8 Billion | 5.26 Billion | 4.93 Billion | 4.42 Billion | 4.84 Billion |
Account Payables | 104.3 Million | 84.7 Million | 105.7 Million | 89 Million | 79.4 Million | 75.9 Million |
Tax Payables | 47.5 Million | 48.1 Million | 34 Million | 33.5 Million | 50.5 Million | 22.6 Million |
Short Term Debt | 37.9 Million | 10.2 Million | 8.7 Million | 7.4 Million | 5.1 Million | - |
Deferred Revenue | 50.2 Million | 47.3 Million | 38.4 Million | 37.9 Million | 39.2 Million | 40.3 Million |
Other Current Liabilities | 5.11 Billion | 5.66 Billion | 5.11 Billion | 4.8 Billion | 4.3 Billion | 4.72 Billion |
Total Non Current Liabilities | 1.27 Billion | 1.24 Billion | 1.28 Billion | 1.34 Billion | 1.34 Billion | 1.21 Billion |
Long-Term Debt | 798.6 Million | 855.5 Million | 872.5 Million | 889.7 Million | 893.7 Million | 796.4 Million |
Deferred Revenue Non Current | 49 Million | 83 Million | - | 25.8 Million | 33.5 Million | -909.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339.4 Million | 197.2 Million | 242.8 Million | 207.5 Million | 174.4 Million | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.8 Billion | 3.49 Billion | 3.08 Billion | 2.94 Billion | 2.78 Billion | 2.61 Billion |
Stock Holders Equity | 3.8 Billion | 3.49 Billion | 3.08 Billion | 2.94 Billion | 2.78 Billion | 2.61 Billion |
Common Stock | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million |
Retained Earnings | 2.21 Billion | 2.02 Billion | 1.66 Billion | 1.44 Billion | 1.43 Billion | 1.4 Billion |
Accumulated other comprehensive income | -145.1 Million | -159.9 Million | -133.9 Million | 51.8 Million | 56.5 Million | 100 Thousand |
Common Stock Equity | 3.8 Billion | 3.49 Billion | 3.08 Billion | 2.94 Billion | 2.78 Billion | 2.61 Billion |
Capital Lease Obligation | 49 Million | 57.3 Million | 74.8 Million | 92.4 Million | 96.9 Million | - |
Total Investments | 37.6 Million | 377.2 Million | 858.9 Million | 43.8 Million | 37.4 Million | 49.2 Million |
Total Debt | 885.5 Million | 865.7 Million | 881.2 Million | 897.1 Million | 898.8 Million | 796.4 Million |
Net Debt | -583.4 Million | -356.3 Million | 511.2 Million | -98.1 Million | -6.4 Million | 104.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.38 Billion | 10.38 Billion | 13.02 Billion | 12.05 Billion | 12.2 Billion | 10.54 Billion |
Total Current Assets | 7.25 Billion | 7.25 Billion | 9.88 Billion | 8.92 Billion | 9.08 Billion | 7.52 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.5 Billion | 1.73 Billion | 1.39 Billion | 1.69 Billion | 1.59 Billion |
Cash and Cash Equivalents | 1.46 Billion | 1.46 Billion | 1.69 Billion | 1.36 Billion | 1.64 Billion | 1.22 Billion |
Short Term Investments | 33.9 Million | 33.9 Million | 36.6 Million | 34.4 Million | 45.7 Million | 373.4 Million |
Net Receivables | 1.62 Billion | 1.62 Billion | 1.7 Billion | 1.65 Billion | 1.57 Billion | 1.42 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.12 Billion | 4.12 Billion | 6.45 Billion | 5.87 Billion | 5.82 Billion | 4.5 Billion |
Total Non-Current Assets | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.12 Billion | 3.11 Billion | 3.01 Billion |
Net PPE | 458.6 Million | 458.6 Million | 478 Million | 477 Million | 466.1 Million | 457.8 Million |
Good Will And Intangible Assets | 2.07 Billion | 2.07 Billion | 2.08 Billion | 2.08 Billion | 2.07 Billion | 2.02 Billion |
Good Will | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.83 Billion |
Intangible Assets | 194.5 Million | 194.5 Million | 204.9 Million | 201 Million | 197.5 Million | 187.4 Million |
Long-Term Investments | 3.7 Million | 3.7 Million | 1.6 Million | 1.6 Million | 1.6 Million | 3.8 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 592.1 Million | 592.1 Million | 570.7 Million | 566.5 Million | 564.9 Million | 535.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.58 Billion | 6.58 Billion | 9.27 Billion | 8.52 Billion | 8.61 Billion | 7.05 Billion |
Total Current Liabilities | 5.3 Billion | 5.3 Billion | 8 Billion | 7.25 Billion | 7.34 Billion | 5.8 Billion |
Account Payables | 104.3 Million | 104.3 Million | 94 Million | 92.3 Million | 95.3 Million | 84.7 Million |
Tax Payables | 47.5 Million | 47.5 Million | 21 Million | 83.5 Million | 61 Million | 48.1 Million |
Short Term Debt | 37.9 Million | 37.9 Million | 18.8 Million | 13.6 Million | 13.7 Million | 10.2 Million |
Deferred Revenue | 50.2 Million | 50.2 Million | 51.7 Million | 55.1 Million | 51 Million | 47.3 Million |
Other Current Liabilities | 5.11 Billion | 5.11 Billion | 7.83 Billion | 7.09 Billion | 7.18 Billion | 5.66 Billion |
Total Non Current Liabilities | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.26 Billion | 1.24 Billion |
Long-Term Debt | 798.6 Million | 798.6 Million | 798.5 Million | 851.9 Million | 853.4 Million | 855.5 Million |
Deferred Revenue Non Current | 49 Million | 49 Million | 51.49 Million | 93.2 Million | 88.1 Million | 83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339.4 Million | 339.4 Million | 331.2 Million | 225.2 Million | 225.9 Million | 197.2 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.8 Billion | 3.8 Billion | 3.74 Billion | 3.52 Billion | 3.58 Billion | 3.49 Billion |
Stock Holders Equity | 3.8 Billion | 3.8 Billion | 3.74 Billion | 3.52 Billion | 3.58 Billion | 3.49 Billion |
Common Stock | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million | 3.6 Million |
Retained Earnings | 2.21 Billion | 2.21 Billion | 2.18 Billion | 2 Billion | 2.1 Billion | 2.02 Billion |
Accumulated other comprehensive income | -145.1 Million | -145.1 Million | -145.2 Million | -167.2 Million | -183.1 Million | -159.9 Million |
Common Stock Equity | 3.8 Billion | 3.8 Billion | 3.74 Billion | 3.52 Billion | 3.58 Billion | 3.49 Billion |
Capital Lease Obligation | 49 Million | 49 Million | 51.5 Million | 53.5 Million | 55.1 Million | 57.3 Million |
Total Investments | 37.6 Million | 37.6 Million | 38.2 Million | 36 Million | 47.3 Million | 377.2 Million |
Total Debt | 885.5 Million | 885.5 Million | 868.8 Million | 865.5 Million | 867.1 Million | 865.7 Million |
Net Debt | -583.4 Million | -583.4 Million | -824.8 Million | -497.6 Million | -778.8 Million | -356.3 Million |
4HW
600765
JSPR
BW
ISHI
CHEM