USD 135.86
(-3.15%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.27 Billion | 5 Billion | 4.61 Billion | 4.05 Billion | 4.04 Billion | 3.77 Billion |
Cost of Revenue | 1.47 Billion | 1.45 Billion | 1.35 Billion | 1.27 Billion | 1.28 Billion | 1.17 Billion |
Gross Profit | 3.79 Billion | 3.55 Billion | 3.25 Billion | 2.78 Billion | 2.75 Billion | 2.59 Billion |
Operating Expenses | 1.62 Billion | 1.52 Billion | 1.41 Billion | 1.32 Billion | 1.29 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 1.62 Billion | 1.52 Billion | 1.41 Billion | 1.32 Billion | 1.29 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.1 Million | -15.4 Million | -26.5 Million | -23.4 Million | - |
Cost and Expenses | 3.1 Billion | 2.97 Billion | 2.77 Billion | 2.59 Billion | 2.58 Billion | 2.4 Billion |
Operating Income | 2.17 Billion | 2.03 Billion | 1.84 Billion | 1.46 Billion | 1.46 Billion | 1.37 Billion |
Interest Expense | 37.3 Million | 36.7 Million | 36.6 Million | 35.8 Million | 38.8 Million | 17.6 Million |
Income Tax Expense | 527.6 Million | 490.9 Million | 431.8 Million | 336.7 Million | 339 Million | 333.6 Million |
Earnings before Tax | 2.21 Billion | 2.04 Billion | 1.82 Billion | 1.43 Billion | 1.43 Billion | 1.36 Billion |
Net Income | 1.69 Billion | 1.55 Billion | 1.39 Billion | 1.09 Billion | 1.09 Billion | 1.03 Billion |
Earnings Per Share Basic | 4.69 | 4.32 | 3.86 | 3.05 | 3.06 | 2.88 |
Earnings Per Share Diluted | 4.67 | 4.30 | 3.84 | 3.03 | 3.04 | 2.86 |
Weighted Average Shares Outstanding | 360.3 Million | 360.4 Million | 360.6 Million | 359.9 Million | 358.5 Million | 359.2 Million |
Weighted Average Shares Outstanding (Diluted) | 362.1 Million | 362.3 Million | 363.1 Million | 362.1 Million | 361 Million | 361.8 Million |
Gross Margin | 0.72 | 0.71 | 0.71 | 0.69 | 0.68 | 0.69 |
EBIT Margin | 0.45 | 0.44 | 0.44 | 0.41 | 0.41 | 0.41 |
Profit Margin | 0.32 | 0.31 | 0.30 | 0.27 | 0.27 | 0.27 |
EBITDA | 2.35 Billion | 2.2 Billion | 2.03 Billion | 1.65 Billion | 1.67 Billion | 1.55 Billion |
Earnings Before Tax Margin | 0.41 | 0.41 | 0.40 | 0.36 | 0.36 | 0.36 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.43 Billion | 5.27 Billion | 1.25 Billion | 1.28 Billion | 5 Billion |
Cost of Revenue | 375.2 Million | 379.8 Million | 1.47 Billion | 364.1 Million | 360.2 Million | 1.45 Billion |
Gross Profit | 919.9 Million | 1.05 Billion | 3.79 Billion | 893.8 Million | 925.8 Million | 3.55 Billion |
Operating Expenses | 438.1 Million | 409.7 Million | 1.62 Billion | 387.7 Million | 389.5 Million | 1.52 Billion |
Selling, General and Administrative Expenses | 438.1 Million | 409.7 Million | - | 387.6 Million | 389.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.1 Million | - | -1.5 Million | 100 Thousand | 12.8 Million | 15.1 Million |
Cost and Expenses | 813.3 Million | 789.5 Million | 3.1 Billion | 751.7 Million | 749.7 Million | 2.97 Billion |
Operating Income | 481.8 Million | 649.8 Million | 2.17 Billion | 506.2 Million | 536.3 Million | 2.03 Billion |
Interest Expense | 9.5 Million | 9.9 Million | 37.3 Million | 8.5 Million | 9.4 Million | -15.1 Million |
Income Tax Expense | 111.9 Million | 160.6 Million | 527.6 Million | 125.2 Million | 129.9 Million | 490.9 Million |
Earnings before Tax | 491.8 Million | 659.2 Million | 2.21 Billion | 517.9 Million | 549.1 Million | 2.04 Billion |
Net Income | 379.9 Million | 498.6 Million | 1.69 Billion | 392.7 Million | 419.2 Million | 1.55 Billion |
Earnings Per Share Basic | 1.06 | 1.39 | - | 1.09 | 1.16 | - |
Earnings Per Share Diluted | 1.05 | 1.38 | - | 1.08 | 1.16 | - |
Weighted Average Shares Outstanding | 360 Million | 359.9 Million | 360.3 Million | 360.5 Million | 360.8 Million | 360.4 Million |
Weighted Average Shares Outstanding (Diluted) | 361.8 Million | 361.7 Million | 362.1 Million | 362.1 Million | 362.8 Million | 362.3 Million |
Gross Margin | 0.71 | 0.74 | 0.72 | 0.71 | 0.72 | 0.71 |
EBIT Margin | 0.41 | 0.48 | - | 0.44 | 0.45 | - |
Profit Margin | 0.29 | 0.35 | 0.32 | 0.31 | 0.33 | 0.31 |
EBITDA | 527.4 Million | 694.6 Million | - | 551.1 Million | 577.5 Million | - |
Earnings Before Tax Margin | 0.37 | 0.45 | 0.41 | 0.40 | 0.42 | 0.41 |
4HW
600765
JSPR
BW
ISHI
CHEM