PT Bintang Samudera Mandiri Lines Tbk (BSML.JK)
IDR 131.0
(-3.68%)
IDR 131.0
(-3.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 317.05 Billion | 346.76 Billion | 61.15 Billion | 26.96 Billion | 41.81 Billion | 22.34 Billion |
| Cost of Revenue | 268.86 Billion | 306.69 Billion | 44.59 Billion | 17.79 Billion | 21.8 Billion | 7.36 Billion |
| Gross Profit | 48.19 Billion | 40.07 Billion | 16.56 Billion | 9.16 Billion | 20 Billion | 14.97 Billion |
| Operating Expenses | 19.88 Billion | 18.37 Billion | 9.44 Billion | 5.29 Billion | 6.67 Billion | 2.47 Billion |
| Selling, General and Administrative Expenses | 17.38 Billion | 14.21 Billion | 8.71 Billion | 5.01 Billion | 7.25 Billion | 2.21 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.5 Billion | -4.15 Billion | -730.51 Million | -276.76 Million | - | - |
| Cost and Expenses | 288.75 Billion | 325.06 Billion | 54.03 Billion | 23.08 Billion | 28.47 Billion | 9.83 Billion |
| Operating Income | 28.3 Billion | 21.69 Billion | 7.12 Billion | 3.87 Billion | 12.85 Billion | 12.5 Billion |
| Interest Expense | 7.42 Billion | 8.12 Billion | 5.55 Billion | 4.5 Billion | - | - |
| Income Tax Expense | 3.8 Billion | 575.47 Million | 730.51 Million | 276.76 Million | 501.77 Million | 268.08 Million |
| Earnings before Tax | 20.87 Billion | 16.59 Billion | 4.37 Billion | 428.55 Million | 2.03 Billion | 11.06 Billion |
| Net Income | 17.07 Billion | 16.02 Billion | 4.37 Billion | 428.55 Million | 1.53 Billion | 10.79 Billion |
| Earnings Per Share Basic | 9.23 | 8.66 | 2.37 | 1.16 | 3.73 | 26.33 |
| Earnings Per Share Diluted | 9.23 | 8.66 | 2.37 | 1.16 | 3.73 | 26.33 |
| Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 370.04 Million | 410 Million | 410 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 370.04 Million | 410 Million | 410 Million |
| Gross Margin | 0.15 | 0.12 | 0.27 | 0.34 | 0.48 | 0.67 |
| EBIT Margin | 0.12 | 0.11 | 0.36 | 0.54 | 0.46 | 0.60 |
| Profit Margin | 0.05 | 0.05 | 0.07 | 0.02 | 0.04 | 0.48 |
| EBITDA | 38.91 Billion | 42.22 Billion | 25.09 Billion | 15.63 Billion | 19.07 Billion | 13.37 Billion |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.12 | 0.14 | 0.31 | 0.56 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 68.51 Billion | 64.82 Billion | 58.14 Billion | 317.05 Billion | 84.28 Billion | 67.59 Billion |
| Cost of Revenue | 56.82 Billion | 56.04 Billion | 45.74 Billion | 271.5 Billion | 73.56 Billion | 59.02 Billion |
| Gross Profit | 11.68 Billion | 8.77 Billion | 12.39 Billion | 45.55 Billion | 10.71 Billion | 8.57 Billion |
| Operating Expenses | 5.84 Billion | 5.32 Billion | 5.2 Billion | 19.78 Billion | 4.59 Billion | 4.45 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 5.5 Billion | 4.69 Billion | - | 4.23 Billion | 3.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -822.13 Million | -175.08 Million | -509.68 Million | -3.8 Billion | -365.52 Million | -788.32 Million |
| Cost and Expenses | 62.67 Billion | 61.37 Billion | 50.94 Billion | 291.29 Billion | 78.16 Billion | 63.47 Billion |
| Operating Income | 5.83 Billion | 3.44 Billion | 7.19 Billion | 25.76 Billion | 6.12 Billion | 4.12 Billion |
| Interest Expense | 4.04 Billion | 1.52 Billion | - | 7.42 Billion | 1.23 Billion | 1.07 Billion |
| Income Tax Expense | -40.8 Million | 965.93 Million | 509.68 Million | 3.8 Billion | -2 Million | 2 Million |
| Earnings before Tax | 1.75 Billion | 1.95 Billion | 4.18 Billion | 17.07 Billion | 4.87 Billion | 3.05 Billion |
| Net Income | 1.75 Billion | 986.77 Million | 4.18 Billion | 17.07 Billion | 4.87 Billion | 3.05 Billion |
| Earnings Per Share Basic | 0.95 | 0.53 | 2.26 | - | 2.64 | 1.65 |
| Earnings Per Share Diluted | 0.95 | 0.53 | 2.26 | - | 2.64 | 1.65 |
| Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
| Gross Margin | 0.17 | 0.14 | 0.21 | 0.14 | 0.13 | 0.13 |
| EBIT Margin | 0.17 | 0.09 | 0.22 | - | 0.13 | 0.13 |
| Profit Margin | 0.03 | 0.02 | 0.07 | 0.05 | 0.06 | 0.05 |
| EBITDA | 11.63 Billion | 5.85 Billion | 13.03 Billion | - | 11.02 Billion | 8.99 Billion |
| Earnings Before Tax Margin | 0.09 | 0.05 | 0.12 | 0.08 | 0.07 | 0.06 |
0039
LAKSELEC
DSK
2810
FLEXITUFF
053690