China Beidahuang Industry Group Holdings Limited (0039.HK)
HKD 0.06
(-1.67%)
HKD 0.06
(-1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 844.99 Million | 930.27 Million | 928.78 Million | 859.09 Million | 779.3 Million | 1.26 Billion |
| Cost of Revenue | 736.7 Million | 795.06 Million | 777.19 Million | 726.06 Million | 677.13 Million | 1.09 Billion |
| Gross Profit | 108.29 Million | 135.2 Million | 151.59 Million | 133.03 Million | 102.17 Million | 167.52 Million |
| Operating Expenses | 132.55 Million | 155.47 Million | 216.3 Million | 33.27 Million | 285.88 Million | 103.62 Million |
| Selling, General and Administrative Expenses | 132.14 Million | 155.47 Million | 181.63 Million | 33.27 Million | 285.88 Million | 140.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.36 Million | -34.66 Million | 2.46 Million | 4.36 Million | 10.21 Million |
| Cost and Expenses | 866.42 Million | 950.53 Million | 993.49 Million | 759.33 Million | 963.02 Million | 1.2 Billion |
| Operating Income | -21.42 Million | -20.26 Million | -64.71 Million | 99.76 Million | -183.71 Million | 60.54 Million |
| Interest Expense | 100.55 Million | 148.49 Million | 101.83 Million | 103.04 Million | 111.08 Million | 51.59 Million |
| Income Tax Expense | 726 Thousand | -1.87 Million | 7.16 Million | 2.22 Million | -984 Thousand | 851 Thousand |
| Earnings before Tax | -144.86 Million | -204.33 Million | -149.16 Million | 5.72 Million | -341.55 Million | 12.62 Million |
| Net Income | -153.31 Million | -218.45 Million | -170.91 Million | 14.77 Million | -291.07 Million | 4.65 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | 0.00 | -0.05 | 0.00 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | 0.00 | -0.05 | 0.00 |
| Weighted Average Shares Outstanding | 6.32 Billion | 6.25 Billion | 6.22 Billion | 6.22 Billion | 5.89 Billion | 5.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.32 Billion | 6.25 Billion | 6.22 Billion | 7.33 Billion | 5.89 Billion | 5.48 Billion |
| Gross Margin | 0.13 | 0.15 | 0.16 | 0.15 | 0.13 | 0.13 |
| EBIT Margin | 0.02 | 0.16 | 0.10 | 0.31 | -0.03 | 0.07 |
| Profit Margin | -0.18 | -0.23 | -0.18 | 0.02 | -0.37 | 0.00 |
| EBITDA | 21.01 Million | 109.08 Million | 114.74 Million | 275.74 Million | -68.3 Million | 89.48 Million |
| Earnings Before Tax Margin | -0.03 | -0.02 | -0.07 | 0.12 | -0.24 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 424.13 Million | 844.99 Million | 440.03 Million | 404.96 Million | 511.57 Million | 930.27 Million |
| Cost of Revenue | 382.52 Million | 736.7 Million | 384.38 Million | 352.32 Million | 429.47 Million | 795.06 Million |
| Gross Profit | 41.6 Million | 108.29 Million | 55.64 Million | 52.64 Million | 82.09 Million | 135.2 Million |
| Operating Expenses | 51.39 Million | 132.55 Million | 76.5 Million | 56.04 Million | 96.25 Million | 155.47 Million |
| Selling, General and Administrative Expenses | 51.39 Million | - | 76.5 Million | 56.04 Million | 96.25 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.47 Million | - | - | - | 2.36 Million |
| Cost and Expenses | 433.92 Million | 869.26 Million | 460.89 Million | 408.37 Million | 525.72 Million | 950.53 Million |
| Operating Income | -9.78 Million | -24.26 Million | -20.85 Million | -3.4 Million | -14.15 Million | -20.26 Million |
| Interest Expense | 48.55 Million | 100.55 Million | 63.7 Million | 36.84 Million | 104.47 Million | 148.49 Million |
| Income Tax Expense | 5000.00 | 726 Thousand | 723 Thousand | 3000.00 | -1.93 Million | -1.87 Million |
| Earnings before Tax | -57.52 Million | -122.39 Million | -84.32 Million | -38.06 Million | -156.27 Million | -204.33 Million |
| Net Income | -60.44 Million | -153.31 Million | -111.11 Million | -42.2 Million | -178.24 Million | -218.45 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | -0.03 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | -0.03 | - |
| Weighted Average Shares Outstanding | 6.32 Billion | 6.32 Billion | 6.33 Billion | 6.31 Billion | 6.26 Billion | 6.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.32 Billion | 6.32 Billion | 6.33 Billion | 6.31 Billion | 6.26 Billion | 6.25 Billion |
| Gross Margin | 0.10 | 0.13 | 0.13 | 0.13 | 0.16 | 0.15 |
| EBIT Margin | -0.01 | - | 0.01 | 0.05 | 0.10 | - |
| Profit Margin | -0.14 | -0.18 | -0.25 | -0.10 | -0.35 | -0.23 |
| EBITDA | -4.04 Million | - | 2.78 Million | 18.23 Million | 52.25 Million | - |
| Earnings Before Tax Margin | -0.02 | -0.03 | -0.05 | -0.01 | -0.03 | -0.02 |
LAKSELEC
DSK
SMSM
FLEXITUFF
053690
BSML