INR 1288.85
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.37 Billion | 3.6 Billion | 2.56 Billion | 1.32 Billion | 1.13 Billion | 1.9 Billion |
Cost of Revenue | 3.04 Billion | 2.92 Billion | 2.05 Billion | 1.03 Billion | 893.15 Million | 1.51 Billion |
Gross Profit | 334.24 Million | 680.02 Million | 510.93 Million | 288.88 Million | 239.08 Million | 389.52 Million |
Operating Expenses | 206.54 Million | 433.14 Million | 329.68 Million | 270.91 Million | 262.58 Million | 300.18 Million |
Selling, General and Administrative Expenses | 42.27 Million | 27.21 Million | 17.09 Million | 14.12 Million | 10.2 Million | 10.41 Million |
Research and Development Expenses | - | - | 3.73 Million | 3.59 Million | 4.12 Million | 3.62 Million |
Other Expenses | 164.27 Million | 1.95 Million | 1000.00 | 15 Thousand | 42 Thousand | 79 Thousand |
Cost and Expenses | 3.25 Billion | 3.36 Billion | 2.37 Billion | 1.3 Billion | 1.15 Billion | 1.81 Billion |
Operating Income | 127.69 Million | 247.93 Million | 181.41 Million | 19.19 Million | -21 Million | 92.13 Million |
Interest Expense | 5.27 Million | 5.4 Million | 4.27 Million | 878 Thousand | 293 Thousand | 137 Thousand |
Income Tax Expense | 49.56 Million | 72.66 Million | 51.57 Million | -4.46 Million | 4.88 Million | 28.4 Million |
Earnings before Tax | 189.16 Million | 271.93 Million | 206.44 Million | 26.11 Million | 9.17 Million | 130.46 Million |
Net Income | 139.6 Million | 199.27 Million | 154.87 Million | 30.58 Million | 4.28 Million | 102.06 Million |
Earnings Per Share Basic | 56.79 | 81.07 | 63.01 | 12.44 | 1.75 | 41.52 |
Earnings Per Share Diluted | 56.79 | 81.07 | 63.01 | 12.44 | 1.74 | 41.52 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 0.10 | 0.19 | 0.20 | 0.22 | 0.21 | 0.20 |
EBIT Margin | 0.07 | 0.08 | 0.08 | 0.03 | 0.00 | 0.06 |
Profit Margin | 0.04 | 0.06 | 0.06 | 0.02 | 0.00 | 0.05 |
EBITDA | 225.67 Million | 301.92 Million | 232.78 Million | 48.98 Million | 31.78 Million | 151.78 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.07 | 0.01 | -0.02 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 514.19 Million | 619.51 Million | 3.37 Billion | 812.26 Million | 1.01 Billion | 927.91 Million |
Cost of Revenue | 473.76 Million | 563.81 Million | 3.04 Billion | 744.91 Million | 828.13 Million | 742.95 Million |
Gross Profit | 40.42 Million | 55.69 Million | 334.24 Million | 67.34 Million | 191.82 Million | 184.96 Million |
Operating Expenses | 37.24 Million | 38.67 Million | 206.54 Million | 51.33 Million | 148.84 Million | 133.27 Million |
Selling, General and Administrative Expenses | 37.24 Million | 38.67 Million | - | 51.33 Million | 61.11 Million | 55.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.08 Million | 12.57 Million | 68.15 Million | 10.89 Million | 19.8 Million | 24.87 Million |
Cost and Expenses | 511 Million | 602.49 Million | 3.25 Billion | 796.25 Million | 976.98 Million | 876.22 Million |
Operating Income | 3.18 Million | 17.01 Million | 127.69 Million | 16.01 Million | 42.97 Million | 51.68 Million |
Interest Expense | 1.39 Million | 1.01 Million | 5.27 Million | 1.62 Million | 1.07 Million | 1.56 Million |
Income Tax Expense | 193 Thousand | 7.74 Million | 49.56 Million | 6.09 Million | 16.03 Million | 19.69 Million |
Earnings before Tax | 8.46 Million | 28.57 Million | 189.16 Million | 25.29 Million | 60.3 Million | 75 Million |
Net Income | 8.27 Million | 20.82 Million | 139.6 Million | 19.19 Million | 44.27 Million | 55.31 Million |
Earnings Per Share Basic | 3.36 | 8.47 | - | 7.81 | 18.01 | 22.50 |
Earnings Per Share Diluted | 3.36 | 8.47 | - | 7.81 | 18.01 | 22.50 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 0.08 | 0.09 | 0.10 | 0.08 | 0.19 | 0.20 |
EBIT Margin | 0.02 | 0.04 | - | 0.03 | 0.07 | 0.09 |
Profit Margin | 0.02 | 0.03 | 0.04 | 0.02 | 0.04 | 0.06 |
EBITDA | 12.14 Million | 25.47 Million | - | 24.04 Million | 70.43 Million | 83.68 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.06 |
DSK
SMSM
0R0V
053690
BSML
0039