IDR 8875.0
(-1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 3.5 Billion | 3.39 Billion | 3.44 Billion | 3.33 Billion |
Total Current Assets | 652.78 Million | 503.96 Million | 525.18 Million | 438.06 Million |
Cash And Short Term Investments | 247.78 Million | 169.33 Million | 203.35 Million | 123.26 Million |
Cash and Cash Equivalents | 247.78 Million | 169.33 Million | 203.35 Million | 123.26 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 385.59 Million | 314.49 Million | 300.83 Million | 291.9 Million |
Inventory | 14.85 Million | 13.28 Million | 14.81 Million | 17.15 Million |
Other Current Assets | 4.55 Million | 6.84 Million | 6.19 Million | 5.74 Million |
Total Non-Current Assets | 2.85 Billion | 2.88 Billion | 2.91 Billion | 2.89 Billion |
Net PPE | 938.14 Million | 975.45 Million | 849.75 Million | 768.25 Million |
Good Will And Intangible Assets | 1.44 Billion | 1.44 Billion | 1.57 Billion | 1.63 Billion |
Good Will | 485.81 Million | 485.81 Million | 485.81 Million | 485.81 Million |
Intangible Assets | 956.68 Million | 956.96 Million | 1.09 Billion | 1.14 Billion |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 474.99 Million | 471.52 Million | 490.96 Million | 493.06 Million |
Other Assets | - | - | - | - |
Total Liabilities | 2.85 Billion | 2.95 Billion | 2.45 Billion | 2.49 Billion |
Total Current Liabilities | 236.29 Million | 126.83 Million | 138.1 Million | 134.08 Million |
Account Payables | 15.36 Million | 7.12 Million | 12.19 Million | 11.86 Million |
Tax Payables | 42.45 Million | 31.13 Million | 29.39 Million | 30.6 Million |
Short Term Debt | 136.23 Million | 40.54 Million | 43.41 Million | 42.83 Million |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 84.69 Million | 79.15 Million | 82.49 Million | 79.39 Million |
Total Non Current Liabilities | 2.62 Billion | 2.83 Billion | 2.32 Billion | 2.35 Billion |
Long-Term Debt | 1.85 Billion | 2.02 Billion | 1.53 Billion | 1.57 Billion |
Deferred Revenue Non Current | 22.12 Million | 17.36 Million | 17.59 Million | 22.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 22.17 Million | 24.07 Million | 15.06 Million | 17.63 Million |
Other Liabilities | - | - | - | - |
Total Equity | 650.33 Million | 435 Million | 982.78 Million | 841.15 Million |
Stock Holders Equity | 444.1 Million | 191.5 Million | 496.24 Million | 417.75 Million |
Common Stock | 1.28 Billion | 1.24 Billion | 80 Thousand | 80 Thousand |
Retained Earnings | 483.98 Million | 410.13 Million | 354.64 Million | 276.15 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 444.1 Million | 191.5 Million | 496.24 Million | 417.75 Million |
Capital Lease Obligation | 2.74 Million | 4.5 Million | 6.55 Million | 1.86 Million |
Total Investments | - | - | - | - |
Total Debt | 1.98 Billion | 2.06 Billion | 1.57 Billion | 1.61 Billion |
Net Debt | 1.73 Billion | 1.9 Billion | 1.37 Billion | 1.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.7 Billion | 3.65 Billion | 3.5 Billion | 3.5 Billion | 3.47 Billion | 3.39 Billion |
Total Current Assets | 667.56 Million | 787.59 Million | 652.78 Million | 652.78 Million | 591.11 Million | 503.96 Million |
Cash And Short Term Investments | 226.05 Million | 318.19 Million | 247.78 Million | 247.78 Million | 271.4 Million | 169.33 Million |
Cash and Cash Equivalents | 226.05 Million | 318.19 Million | 247.78 Million | 247.78 Million | 271.4 Million | 169.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 418.3 Million | 447.59 Million | - | 385.59 Million | 297.97 Million | 314.49 Million |
Inventory | 16.34 Million | 15.18 Million | 14.85 Million | 14.85 Million | 13.64 Million | 13.28 Million |
Other Current Assets | 6.85 Million | 6.62 Million | 390.14 Million | 4.55 Million | 8.09 Million | 6.84 Million |
Total Non-Current Assets | 3.03 Billion | 2.86 Billion | 2.85 Billion | 2.85 Billion | 2.88 Billion | 2.88 Billion |
Net PPE | 1.02 Billion | 932.56 Million | 938.14 Million | 938.14 Million | 965.99 Million | 975.45 Million |
Good Will And Intangible Assets | 1.51 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Good Will | 556 Million | 485.81 Million | 485.81 Million | 485.81 Million | 485.81 Million | 485.81 Million |
Intangible Assets | 956.91 Million | 956.61 Million | 956.68 Million | 956.68 Million | 956.89 Million | 956.96 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 499.21 Million | 490.95 Million | 474.99 Million | 474.99 Million | 473.5 Million | 471.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3 Billion | 2.96 Billion | 2.85 Billion | 2.85 Billion | 2.99 Billion | 2.95 Billion |
Total Current Liabilities | 300.06 Million | 268.99 Million | 236.29 Million | 236.29 Million | 180.4 Million | 126.83 Million |
Account Payables | 13.64 Million | 15.43 Million | 15.36 Million | 15.36 Million | 10.98 Million | 7.12 Million |
Tax Payables | 37.03 Million | 41.44 Million | 42.45 Million | 42.45 Million | 58.56 Million | 31.13 Million |
Short Term Debt | 201.27 Million | 136.74 Million | 134.79 Million | 136.23 Million | 40.6 Million | 40.54 Million |
Deferred Revenue | - | - | 61.9 Million | - | - | - |
Other Current Liabilities | 85.14 Million | 116.81 Million | 86.13 Million | 84.69 Million | 128.82 Million | 79.15 Million |
Total Non Current Liabilities | 2.7 Billion | 2.69 Billion | 2.62 Billion | 2.62 Billion | 2.81 Billion | 2.83 Billion |
Long-Term Debt | 1.92 Billion | 1.91 Billion | 1.84 Billion | 1.85 Billion | 2.03 Billion | 2.02 Billion |
Deferred Revenue Non Current | 28.29 Million | 28.18 Million | 1.29 Million | 22.12 Million | 19.45 Million | 17.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.5 Million | 22.37 Million | 45.59 Million | 22.17 Million | 23.06 Million | 24.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 700.21 Million | 691.83 Million | 650.33 Million | 650.33 Million | 474.29 Million | 435 Million |
Stock Holders Equity | 484.79 Million | 472.81 Million | 444.1 Million | 444.1 Million | 220.45 Million | 191.5 Million |
Common Stock | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | 522.96 Million | 511.79 Million | 483.07 Million | 483.98 Million | 439.08 Million | 410.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 484.79 Million | 472.81 Million | 444.1 Million | 444.1 Million | 220.45 Million | 191.5 Million |
Capital Lease Obligation | 7.77 Million | 2.36 Million | 2.74 Million | 2.74 Million | 4.76 Million | 4.5 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.12 Billion | 2.05 Billion | 1.98 Billion | 1.98 Billion | 2.07 Billion | 2.06 Billion |
Net Debt | 1.9 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.8 Billion | 1.9 Billion |
HMSP
ABEPF
0IFA
WC8
SHALBY
VIRP