EUR 313.0
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.36 Billion | 1.22 Billion | 1.1 Billion | 1.32 Billion | 1.27 Billion |
Total Current Assets | 771.48 Million | 723.52 Million | 624.66 Million | 569.77 Million | 450.86 Million | 407.54 Million |
Cash And Short Term Investments | 175.9 Million | 177.38 Million | 172.78 Million | 181.89 Million | 93.99 Million | 63.54 Million |
Cash and Cash Equivalents | 175.9 Million | 177.38 Million | 172.78 Million | 181.89 Million | 93.65 Million | 62.81 Million |
Short Term Investments | 2.49 Million | 2.48 Million | 1.78 Million | 7.39 Million | 342 Thousand | 739 Thousand |
Net Receivables | 240.1 Million | 200.56 Million | 168.99 Million | 162.12 Million | 99.38 Million | 101.5 Million |
Inventory | 343.65 Million | 333.79 Million | 274.28 Million | 212.68 Million | 206.58 Million | 195.77 Million |
Other Current Assets | 11.81 Million | 11.78 Million | 8.6 Million | 13.07 Million | 51.24 Million | 47.45 Million |
Total Non-Current Assets | 705.11 Million | 636.62 Million | 599.36 Million | 539.73 Million | 851.91 Million | 848.29 Million |
Net PPE | 300.95 Million | 275.23 Million | 256.12 Million | 239.01 Million | 258.79 Million | 236.68 Million |
Good Will And Intangible Assets | 350.47 Million | 444.61 Million | 429.8 Million | 414.79 Million | 585.01 Million | 604.72 Million |
Good Will | 165.37 Million | 145.11 Million | 140.52 Million | 134.76 Million | 312.88 Million | 309.71 Million |
Intangible Assets | 185.1 Million | 299.5 Million | 289.27 Million | 280.03 Million | 272.13 Million | 295.01 Million |
Long-Term Investments | 10.48 Million | 10.67 Million | 9.47 Million | 6.22 Million | 8.1 Million | 6.88 Million |
Tax Assets | 43.18 Million | 51.19 Million | 44.48 Million | 14.45 Million | 21.82 Million | 23.13 Million |
Other Non Current Assets | 2000.00 | -145.11 Million | -140.52 Million | -134.76 Million | -21.82 Million | -23.13 Million |
Other Assets | - | 1.00 | - | - | 20.47 Million | 16.96 Million |
Total Liabilities | 566.67 Million | 521.16 Million | 498.83 Million | 454.28 Million | 771.38 Million | 776.93 Million |
Total Current Liabilities | 399.04 Million | 390.58 Million | 370.75 Million | 311.68 Million | 372.49 Million | 331.26 Million |
Account Payables | 133.2 Million | 142.45 Million | 116.88 Million | 96.53 Million | 90.06 Million | 86.8 Million |
Tax Payables | 10.27 Million | 10.22 Million | 22.39 Million | 18.81 Million | 11.65 Million | 6.74 Million |
Short Term Debt | 55.62 Million | 46.08 Million | 52.75 Million | 38.81 Million | 128.4 Million | 112.3 Million |
Deferred Revenue | 1.58 Million | 1.47 Million | 2.58 Million | 1.48 Million | 2.33 Million | 1.02 Million |
Other Current Liabilities | 208.64 Million | 200.56 Million | 198.53 Million | 174.85 Million | 151.68 Million | 131.13 Million |
Total Non Current Liabilities | 167.63 Million | 130.58 Million | 128.08 Million | 142.59 Million | 306.86 Million | 374.28 Million |
Long-Term Debt | 40.64 Million | 18.01 Million | 13.16 Million | 50.6 Million | 306.86 Million | 374.28 Million |
Deferred Revenue Non Current | 1.45 Million | 1.84 Million | 1.15 Million | 1.28 Million | 1.35 Million | 943 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.11 Million | 58.12 Million | 63.4 Million | 60.36 Million | -44.84 Million | -50.56 Million |
Other Liabilities | - | - | - | 1.00 | 92.02 Million | 71.38 Million |
Total Equity | 909.91 Million | 838.98 Million | 725.19 Million | 655.21 Million | 551.87 Million | 495.87 Million |
Stock Holders Equity | 900.3 Million | 839.33 Million | 724.93 Million | 620.96 Million | 517.78 Million | 460.3 Million |
Common Stock | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million |
Retained Earnings | 121.29 Million | 123.05 Million | 114.25 Million | 137.12 Million | 52.63 Million | 21.18 Million |
Accumulated other comprehensive income | 883.19 Million | 822.22 Million | 707.82 Million | 603.86 Million | 500.67 Million | 443.2 Million |
Common Stock Equity | 900.3 Million | 839.33 Million | 724.93 Million | 620.96 Million | 517.78 Million | 460.3 Million |
Capital Lease Obligation | 25 Million | 27.39 Million | 29.45 Million | 26.8 Million | 26.09 Million | 1.61 Million |
Total Investments | 10.48 Million | 10.67 Million | 9.47 Million | 6.22 Million | 8.44 Million | 7.62 Million |
Total Debt | 121.26 Million | 91.49 Million | 95.37 Million | 116.22 Million | 459.86 Million | 487.24 Million |
Net Debt | -54.63 Million | -85.89 Million | -77.41 Million | -65.66 Million | 366.2 Million | 424.43 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.79 Billion | 1.47 Billion | 1.47 Billion | 1.42 Billion | 1.36 Billion | 1.36 Billion |
Total Current Assets | 877.29 Million | 771.48 Million | 771.48 Million | 811.95 Million | 723.52 Million | 723.52 Million |
Cash And Short Term Investments | 158.63 Million | 175.9 Million | 175.9 Million | 221.02 Million | 177.38 Million | 177.38 Million |
Cash and Cash Equivalents | 156.85 Million | 175.9 Million | 175.9 Million | 221.02 Million | 177.38 Million | 177.38 Million |
Short Term Investments | 1.77 Million | 2.49 Million | 2.49 Million | 3.27 Million | 2.48 Million | 2.48 Million |
Net Receivables | 222.59 Million | 240.1 Million | 240.1 Million | 228.76 Million | 200.56 Million | 200.56 Million |
Inventory | 407.12 Million | 343.65 Million | 343.65 Million | 345.11 Million | 333.79 Million | 333.79 Million |
Other Current Assets | 77.54 Million | 11.81 Million | 11.81 Million | 17.05 Million | 11.78 Million | 11.78 Million |
Total Non-Current Assets | 918.94 Million | 705.11 Million | 705.11 Million | 608.65 Million | 636.62 Million | 636.62 Million |
Net PPE | 381.13 Million | 300.95 Million | 300.95 Million | 270.14 Million | 275.23 Million | 275.23 Million |
Good Will And Intangible Assets | 499.41 Million | 350.47 Million | 350.47 Million | 452.09 Million | 444.61 Million | 444.61 Million |
Good Will | 314.25 Million | 165.37 Million | 165.37 Million | 148.32 Million | 145.11 Million | 145.11 Million |
Intangible Assets | 185.15 Million | 185.1 Million | 185.1 Million | 303.77 Million | 299.5 Million | 299.5 Million |
Long-Term Investments | 14 Million | 10.48 Million | 10.48 Million | 11.02 Million | 10.67 Million | 10.67 Million |
Tax Assets | 20.07 Million | 43.18 Million | 43.18 Million | 23.71 Million | 51.19 Million | 51.19 Million |
Other Non Current Assets | 4.3 Million | 2000.00 | 2000.00 | -148.32 Million | -145.11 Million | -145.11 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 801.99 Million | 566.67 Million | 566.67 Million | 522.7 Million | 521.16 Million | 521.16 Million |
Total Current Liabilities | 530.62 Million | 399.04 Million | 399.04 Million | 377.27 Million | 390.58 Million | 390.58 Million |
Account Payables | 138.11 Million | 133.2 Million | 133.2 Million | 129.76 Million | 142.45 Million | 142.45 Million |
Tax Payables | - | 10.27 Million | 10.27 Million | 10.38 Million | 10.22 Million | 10.22 Million |
Short Term Debt | 186.5 Million | 55.62 Million | 55.62 Million | 79.34 Million | 46.08 Million | 46.08 Million |
Deferred Revenue | 2.13 Million | 1.58 Million | 1.58 Million | 3.32 Million | 1.47 Million | 1.47 Million |
Other Current Liabilities | 203.87 Million | 208.64 Million | 208.64 Million | 164.84 Million | 200.56 Million | 200.56 Million |
Total Non Current Liabilities | 271.36 Million | 167.63 Million | 167.63 Million | 145.43 Million | 130.58 Million | 130.58 Million |
Long-Term Debt | 183.45 Million | 40.64 Million | 40.64 Million | 61.99 Million | 18.01 Million | 18.01 Million |
Deferred Revenue Non Current | 1.45 Million | 1.45 Million | 1.45 Million | 1.68 Million | 1.84 Million | 1.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.31 Million | 73.11 Million | 73.11 Million | 56.39 Million | 58.12 Million | 58.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 994.24 Million | 909.91 Million | 909.91 Million | 897.9 Million | 838.98 Million | 838.98 Million |
Stock Holders Equity | 994.25 Million | 900.3 Million | 900.3 Million | 898.52 Million | 839.33 Million | 839.33 Million |
Common Stock | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million | 10.57 Million |
Retained Earnings | 94.66 Million | 121.29 Million | 121.29 Million | 75.01 Million | 123.05 Million | 123.05 Million |
Accumulated other comprehensive income | 882.47 Million | 883.19 Million | 883.19 Million | 881.41 Million | 822.22 Million | 822.22 Million |
Common Stock Equity | 994.25 Million | 900.3 Million | 900.3 Million | 898.52 Million | 839.33 Million | 839.33 Million |
Capital Lease Obligation | 37.04 Million | 25 Million | 25 Million | 25.24 Million | 27.39 Million | 27.39 Million |
Total Investments | 15.78 Million | 10.48 Million | 10.48 Million | 11.02 Million | 10.67 Million | 10.67 Million |
Total Debt | 369.95 Million | 121.26 Million | 121.26 Million | 166.58 Million | 91.49 Million | 91.49 Million |
Net Debt | 213.09 Million | -54.63 Million | -54.63 Million | -54.44 Million | -85.89 Million | -85.89 Million |
BREN
HMSP
ABEPF
300968
WC8
SHALBY