USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.24 Million | 20.23 Million | 19.23 Million | 13.79 Million | 13.26 Million | 13.96 Million |
Total Current Assets | 402.8 Thousand | 1.65 Million | 3.93 Million | 535.66 Thousand | 541.36 Thousand | 1.46 Million |
Cash And Short Term Investments | 169.02 Thousand | 1.52 Million | 3.81 Million | 506.03 Thousand | 381.57 Thousand | 960.12 Thousand |
Cash and Cash Equivalents | 90.7 Thousand | 744.6 Thousand | 1.23 Million | 453.47 Thousand | 329.17 Thousand | 907.94 Thousand |
Short Term Investments | 78.32 Thousand | 780.7 Thousand | 2.57 Million | 52.55 Thousand | 52.4 Thousand | 52.17 Thousand |
Net Receivables | 187.33 Thousand | 94.91 Thousand | 101.84 Thousand | 22.58 Thousand | 137.94 Thousand | 472.29 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 46.44 Thousand | 35.43 Thousand | 18.03 Thousand | 7050.00 | 21.84 Thousand | 30.81 Thousand |
Total Non-Current Assets | 19.84 Million | 18.57 Million | 15.3 Million | 13.25 Million | 12.72 Million | 12.49 Million |
Net PPE | 19.84 Million | 18.57 Million | 15.25 Million | 13.25 Million | 12.72 Million | 12.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 50 Thousand | - | - | - |
Other Assets | 0.00 | - | -0.00 | - | -0.00 | -0.00 |
Total Liabilities | 522.11 Thousand | 443.92 Thousand | 417.53 Thousand | 513.67 Thousand | 446.62 Thousand | 766.49 Thousand |
Total Current Liabilities | 510.08 Thousand | 389.66 Thousand | 336.93 Thousand | 436.63 Thousand | 446.62 Thousand | 766.49 Thousand |
Account Payables | 438.42 Thousand | 358.41 Thousand | 178.32 Thousand | 230.13 Thousand | 100.85 Thousand | 161.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71.66 Thousand | 31.25 Thousand | 36.05 Thousand | 26.34 Thousand | - | - |
Deferred Revenue | -478.42 Thousand | -358.41 Thousand | - | - | - | - |
Other Current Liabilities | 478.42 Thousand | 358.41 Thousand | 122.55 Thousand | 180.16 Thousand | 345.76 Thousand | 604.85 Thousand |
Total Non Current Liabilities | 12.03 Thousand | 54.25 Thousand | 80.59 Thousand | 77.04 Thousand | - | - |
Long-Term Debt | 12.03 Thousand | 54.25 Thousand | 80.59 Thousand | 77.04 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.72 Million | 19.78 Million | 18.81 Million | 13.27 Million | 12.82 Million | 13.19 Million |
Stock Holders Equity | 19.72 Million | 19.78 Million | 18.81 Million | 13.27 Million | 12.82 Million | 13.19 Million |
Common Stock | 56.96 Million | 55.64 Million | 53.52 Million | 48 Million | 47.2 Million | 47.2 Million |
Retained Earnings | -43.33 Million | -41.25 Million | -39.46 Million | -38.08 Million | -37.65 Million | -41.29 Million |
Accumulated other comprehensive income | - | - | - | - | - | -121 Thousand |
Common Stock Equity | 19.72 Million | 19.78 Million | 18.81 Million | 13.27 Million | 12.82 Million | 13.19 Million |
Capital Lease Obligation | 43.69 Thousand | 45.5 Thousand | 76.65 Thousand | 73.38 Thousand | - | - |
Total Investments | 78.32 Thousand | 780.7 Thousand | 2.57 Million | 52.55 Thousand | 52.4 Thousand | 52.17 Thousand |
Total Debt | 83.69 Thousand | 85.5 Thousand | 116.65 Thousand | 103.38 Thousand | - | - |
Net Debt | -7008.00 | -659.1 Thousand | -1.11 Million | -350.09 Thousand | -329.17 Thousand | -907.94 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.61 Million | 19.05 Million | 19.59 Million | 20.24 Million | 20.24 Million | 20.1 Million |
Total Current Assets | 860.32 Thousand | 1.36 Million | 2.05 Million | 402.8 Thousand | 402.8 Thousand | 370.69 Thousand |
Cash And Short Term Investments | 553.2 Thousand | 1.05 Million | 1.75 Million | 169.02 Thousand | 169.02 Thousand | 163.21 Thousand |
Cash and Cash Equivalents | 63.55 Thousand | 187.48 Thousand | 378.94 Thousand | 90.7 Thousand | 90.7 Thousand | 85.28 Thousand |
Short Term Investments | 489.64 Thousand | 869.88 Thousand | 1.37 Million | 78.32 Thousand | 78.32 Thousand | 77.92 Thousand |
Net Receivables | 252.67 Thousand | 244.19 Thousand | 239.39 Thousand | 187.33 Thousand | 187.33 Thousand | 161.54 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 54.44 Thousand | 62.09 Thousand | 59.92 Thousand | 46.44 Thousand | 46.44 Thousand | 45.93 Thousand |
Total Non-Current Assets | 17.75 Million | 17.68 Million | 17.53 Million | 19.84 Million | 19.84 Million | 19.73 Million |
Net PPE | 61.88 Thousand | 73.82 Thousand | 17.53 Million | 19.84 Million | 19.84 Million | 19.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.68 Million | 17.61 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 388.95 Thousand | 218.83 Thousand | 201.97 Thousand | 522.11 Thousand | 522.11 Thousand | 204.42 Thousand |
Total Current Liabilities | 364.04 Thousand | 185.4 Thousand | 199.03 Thousand | 510.08 Thousand | 510.08 Thousand | 204.42 Thousand |
Account Payables | 331.87 Thousand | 151.13 Thousand | 167.36 Thousand | 438.42 Thousand | 438.42 Thousand | 143.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.17 Thousand | 34.26 Thousand | 31.66 Thousand | 71.66 Thousand | 71.66 Thousand | 61.35 Thousand |
Deferred Revenue | -78.33 Thousand | -151.14 | -167.36 Thousand | -478.42 Thousand | -478.42 Thousand | -183.07 Thousand |
Other Current Liabilities | 78.33 Thousand | 151.14 | 167.36 Thousand | 478.42 Thousand | 478.42 Thousand | 183.07 Thousand |
Total Non Current Liabilities | 24.9 Thousand | 33.43 Thousand | 2940.00 | 12.03 Thousand | 12.03 Thousand | - |
Long-Term Debt | 24.9 Thousand | 33.43 Thousand | 2940.00 | 12.03 Thousand | 12.03 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.22 Million | 18.83 Million | 19.39 Million | 19.72 Million | 19.72 Million | 19.9 Million |
Stock Holders Equity | 18.22 Million | 18.83 Million | 19.39 Million | 19.72 Million | 19.72 Million | 19.9 Million |
Common Stock | 57.35 Million | 57.35 Million | 57.02 Million | 56.96 Million | 56.96 Million | 56.89 Million |
Retained Earnings | -44.94 Million | -44.32 Million | -43.71 Million | -43.33 Million | -43.33 Million | -43.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.22 Million | 18.83 Million | 19.39 Million | 19.72 Million | 19.72 Million | 19.9 Million |
Capital Lease Obligation | 24.9 Thousand | 33.43 Thousand | 34.6 Thousand | 43.69 Thousand | 43.69 Thousand | 21.35 Thousand |
Total Investments | 489.64 Thousand | 869.88 Thousand | 1.37 Million | 78.32 Thousand | 78.32 Thousand | 77.92 Thousand |
Total Debt | 57.08 Thousand | 67.7 Thousand | 34.6 Thousand | 83.69 Thousand | 83.69 Thousand | 61.35 Thousand |
Net Debt | -6476.00 | -119.78 Thousand | -344.34 Thousand | -7008.00 | -7008.00 | -23.92 Thousand |
0IFA
BKW
88E
VIRP
BREN
HMSP