PT BISI International Tbk (BISI.JK)
IDR 1055.0
(-1.4%)
IDR 1055.0
(-1.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2298.13 Billion | 2415.59 Billion | 2015.13 Billion | 1812.76 Billion | 2272.41 Billion | 2265.61 Billion |
| Cost of Revenue | 1162.52 Billion | 1395.09 Billion | 1205.16 Billion | 1124.03 Billion | 1479.55 Billion | 1406.72 Billion |
| Gross Profit | 1135.6 Billion | 1020.5 Billion | 809.97 Billion | 688.73 Billion | 792.85 Billion | 858.89 Billion |
| Operating Expenses | 467.01 Billion | 407.17 Billion | 354.15 Billion | 331.84 Billion | 341.32 Billion | 361.31 Billion |
| Selling, General and Administrative Expenses | 389.82 Billion | 207.67 Billion | 189.2 Billion | 164.51 Billion | 295.96 Billion | 288.74 Billion |
| Research and Development Expenses | 90.24 Billion | 79.42 Billion | 65.42 Billion | 62.04 Billion | 62.36 Billion | - |
| Other Expenses | -13.05 Billion | 120.07 Billion | 99.52 Billion | 105.28 Billion | 45.35 Billion | 72.56 Billion |
| Cost and Expenses | 1605.79 Billion | 1802.26 Billion | 1559.32 Billion | 1455.87 Billion | 1820.87 Billion | 1768.04 Billion |
| Operating Income | 692.34 Billion | 616.25 Billion | 460.17 Billion | 362.48 Billion | 414.57 Billion | 497.91 Billion |
| Interest Expense | 280 Million | 64 Million | 130 Million | 2.74 Billion | 11.32 Billion | 1.59 Billion |
| Income Tax Expense | 138.15 Billion | 121.65 Billion | 96.37 Billion | 89.27 Billion | 97.81 Billion | 101.62 Billion |
| Earnings before Tax | 733.89 Billion | 644.89 Billion | 477.36 Billion | 364.93 Billion | 404.77 Billion | 505.49 Billion |
| Net Income | 595.62 Billion | 523.08 Billion | 380.8 Billion | 275.45 Billion | 306.82 Billion | 403.82 Billion |
| Earnings Per Share Basic | 198.54 | 174.36 | 126.94 | 91.82 | 102.27 | 134.61 |
| Earnings Per Share Diluted | 198.54 | 174.36 | 126.94 | 91.82 | 102.27 | 134.61 |
| Weighted Average Shares Outstanding | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
| Gross Margin | 0.49 | 0.42 | 0.40 | 0.38 | 0.35 | 0.38 |
| EBIT Margin | 0.34 | 0.27 | 0.24 | 0.20 | 0.20 | 0.23 |
| Profit Margin | 0.26 | 0.22 | 0.19 | 0.15 | 0.14 | 0.18 |
| EBITDA | 783.73 Billion | 688.55 Billion | 517.85 Billion | 406.31 Billion | 451.87 Billion | 532.79 Billion |
| Earnings Before Tax Margin | 0.30 | 0.26 | 0.23 | 0.20 | 0.18 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 300.88 Billion | 446.68 Billion | 266.82 Billion | 830.53 Billion | 2298.13 Billion | 719.5 Billion |
| Cost of Revenue | 167.45 Billion | 250.68 Billion | 125.8 Billion | 398.51 Billion | 1162.52 Billion | 303.72 Billion |
| Gross Profit | 133.42 Billion | 195.99 Billion | 141.02 Billion | 432.02 Billion | 1135.6 Billion | 415.77 Billion |
| Operating Expenses | 100.41 Billion | 116.83 Billion | 104.48 Billion | 29.48 Billion | 467.55 Billion | 185.05 Billion |
| Selling, General and Administrative Expenses | 100.41 Billion | 96.5 Billion | 61.68 Billion | 11.7 Billion | - | 133.79 Billion |
| Research and Development Expenses | 19.08 Billion | 21.46 Billion | 21.44 Billion | 15.84 Billion | - | 24.48 Billion |
| Other Expenses | 1.88 Billion | 1.13 Billion | 10.85 Billion | -1.93 Billion | -15.1 Billion | -730 Million |
| Cost and Expenses | 267.87 Billion | 367.51 Billion | 230.28 Billion | 428 Billion | 1630.08 Billion | 488.77 Billion |
| Operating Income | 33.01 Billion | 79.16 Billion | 40.36 Billion | 402.53 Billion | 668.04 Billion | 227.46 Billion |
| Interest Expense | - | - | - | 280 Million | 280 Million | - |
| Income Tax Expense | 2.63 Billion | 16.7 Billion | 8.89 Billion | 82.44 Billion | 138.15 Billion | 44.05 Billion |
| Earnings before Tax | 13.97 Billion | 89.85 Billion | 49.25 Billion | 424.29 Billion | 733.89 Billion | 237.63 Billion |
| Net Income | 11.32 Billion | 73.1 Billion | 40.33 Billion | 341.8 Billion | 595.62 Billion | 193.56 Billion |
| Earnings Per Share Basic | 4.19 | 24.37 | 13.00 | 113.94 | - | 64.52 |
| Earnings Per Share Diluted | 4.19 | 24.37 | 13.00 | 113.94 | - | 64.52 |
| Weighted Average Shares Outstanding | 2.7 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
| Gross Margin | 0.44 | 0.44 | 0.53 | 0.52 | 0.49 | 0.58 |
| EBIT Margin | 0.13 | 0.21 | 0.20 | 0.50 | - | 0.34 |
| Profit Margin | 0.04 | 0.16 | 0.15 | 0.41 | 0.26 | 0.27 |
| EBITDA | 39.42 Billion | 93.09 Billion | 52.64 Billion | 415.75 Billion | - | 242.21 Billion |
| Earnings Before Tax Margin | 0.11 | 0.18 | 0.15 | 0.48 | 0.29 | 0.32 |
002261
WPNDF
PFV
USPH
GIL
SINT