SEK 103.5
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134.4 Million | 118.7 Million | 107.4 Million | 95.4 Million | 116.5 Million | 87.7 Million |
Cost of Revenue | 35.9 Million | 31.9 Million | 31.3 Million | 27.1 Million | 27.5 Million | 18.8 Million |
Gross Profit | 98.5 Million | 86.8 Million | 76.1 Million | 68.3 Million | 89 Million | 68.9 Million |
Operating Expenses | 55.9 Million | 56 Million | 47.9 Million | 45.1 Million | 48.2 Million | 39.1 Million |
Selling, General and Administrative Expenses | 44.6 Million | 41.6 Million | 36.2 Million | 33.5 Million | 36.2 Million | 28.8 Million |
Research and Development Expenses | 12.5 Million | 10.6 Million | 11.8 Million | 11.6 Million | 12 Million | 10.3 Million |
Other Expenses | -1.3 Million | 3.8 Million | -100 Thousand | - | - | - |
Cost and Expenses | 93 Million | 87.9 Million | 79.2 Million | 72.2 Million | 75.7 Million | 57.9 Million |
Operating Income | 41.4 Million | 30.6 Million | 31.5 Million | 21.7 Million | 40.1 Million | 29.4 Million |
Interest Expense | 400 Thousand | 400 Thousand | 500 Thousand | 400 Thousand | 400 Thousand | 100 Thousand |
Income Tax Expense | 400 Thousand | -2.9 Million | -3.9 Million | 100 Thousand | -8.3 Million | -3.3 Million |
Earnings before Tax | 42.5 Million | 30.3 Million | 29 Million | 22.3 Million | 39.9 Million | 29.4 Million |
Net Income | 42.1 Million | 33.1 Million | 32.9 Million | 22.2 Million | 48.2 Million | 32.7 Million |
Earnings Per Share Basic | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | 4.61 |
Earnings Per Share Diluted | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | 4.61 |
Weighted Average Shares Outstanding | 7.08 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million |
Weighted Average Shares Outstanding (Diluted) | 7.08 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million | 7.09 Million |
Gross Margin | 0.73 | 0.73 | 0.71 | 0.72 | 0.76 | 0.79 |
EBIT Margin | 0.36 | 0.29 | 0.33 | 0.27 | 0.37 | 0.36 |
Profit Margin | 0.31 | 0.28 | 0.31 | 0.23 | 0.41 | 0.37 |
EBITDA | 47.8 Million | 33.3 Million | 35.3 Million | 24.8 Million | 41.5 Million | 31.6 Million |
Earnings Before Tax Margin | 0.31 | 0.26 | 0.29 | 0.23 | 0.34 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.1 Million | 32.1 Million | 134.4 Million | 36 Million | 40.3 Million | 31.7 Million |
Cost of Revenue | 8.8 Million | 9.6 Million | 41.8 Million | 10.5 Million | 9.5 Million | 7.9 Million |
Gross Profit | 26.3 Million | 22.5 Million | 92.6 Million | 25.5 Million | 30.8 Million | 23.8 Million |
Operating Expenses | 13.4 Million | 12 Million | 51.2 Million | 13.9 Million | 16.5 Million | 17.6 Million |
Selling, General and Administrative Expenses | 11.5 Million | 9.9 Million | - | 11.5 Million | 10.4 Million | 13.1 Million |
Research and Development Expenses | 1.9 Million | 2.1 Million | - | 2.4 Million | 4.8 Million | 2.6 Million |
Other Expenses | -200 Thousand | - | - | - | - | - |
Cost and Expenses | 22.2 Million | 21.6 Million | 93 Million | 24.4 Million | 26 Million | 25.5 Million |
Operating Income | 12.9 Million | 10.5 Million | 41.4 Million | 11.6 Million | 14.3 Million | 6.3 Million |
Interest Expense | 100 Thousand | 100 Thousand | 400 Thousand | 100 Thousand | 100 Thousand | - |
Income Tax Expense | 2.7 Million | 1.2 Million | 400 Thousand | 300 Thousand | 3.63 Million | -100 Thousand |
Earnings before Tax | 13.1 Million | 7.3 Million | 42.5 Million | 15.8 Million | 14.2 Million | 6.2 Million |
Net Income | 10.5 Million | 6.2 Million | 42.1 Million | 15.5 Million | 14.2 Million | 6.2 Million |
Earnings Per Share Basic | 1.49 | 0.88 | - | 2.19 | 2.00 | 0.87 |
Earnings Per Share Diluted | 1.49 | 0.88 | - | 2.19 | 2.00 | 0.87 |
Weighted Average Shares Outstanding | 7.06 Million | 7.06 Million | 7.08 Million | 7.08 Million | 7.09 Million | 7.09 Million |
Weighted Average Shares Outstanding (Diluted) | 7.06 Million | 7.06 Million | 7.08 Million | 7.08 Million | 7.09 Million | 7.09 Million |
Gross Margin | 0.75 | 0.70 | 0.69 | 0.71 | 0.76 | 0.75 |
EBIT Margin | 0.40 | 0.36 | - | 0.35 | 0.44 | 0.22 |
Profit Margin | 0.30 | 0.19 | 0.31 | 0.43 | 0.35 | 0.20 |
EBITDA | 14 Million | 11.4 Million | - | 12.5 Million | 17.9 Million | 6.9 Million |
Earnings Before Tax Margin | 0.37 | 0.33 | 0.31 | 0.32 | 0.35 | 0.20 |
BISI
002261
WPNDF
CDPYF
USPH
GIL