EUR 152.8
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 956.25 Million | 916.71 Million | 771.37 Million | 618.66 Million | 632.86 Million | 659.72 Million |
Cost of Revenue | 599.13 Million | 587.45 Million | 490.96 Million | 401.67 Million | 416.99 Million | 424.51 Million |
Gross Profit | 357.11 Million | 329.25 Million | 280.4 Million | 216.99 Million | 215.87 Million | 235.2 Million |
Operating Expenses | 248.41 Million | 209.29 Million | 171.8 Million | 160.01 Million | 150.61 Million | 142.59 Million |
Selling, General and Administrative Expenses | 209.24 Million | 175.08 Million | 140.81 Million | 128.39 Million | 123.96 Million | 117.47 Million |
Research and Development Expenses | 37.24 Million | 36.72 Million | 34.23 Million | 35.13 Million | 29.62 Million | 28.66 Million |
Other Expenses | - | -2.51 Million | -3.24 Million | -3.51 Million | -2.97 Million | 536 Thousand |
Cost and Expenses | 847.55 Million | 796.75 Million | 662.76 Million | 561.68 Million | 567.6 Million | 567.11 Million |
Operating Income | 108.69 Million | 119.36 Million | 93.09 Million | 45.29 Million | 65.15 Million | 95.13 Million |
Interest Expense | 5.75 Million | 854 Thousand | 843 Thousand | 902 Thousand | 853 Thousand | 727 Thousand |
Income Tax Expense | 26.41 Million | 32.5 Million | 30.51 Million | 12.95 Million | 16.15 Million | 25.73 Million |
Earnings before Tax | 103.46 Million | 118.85 Million | 92.5 Million | 44.54 Million | 64.51 Million | 94.61 Million |
Net Income | 77.05 Million | 86.35 Million | 61.98 Million | 31.59 Million | 48.35 Million | 68.87 Million |
Earnings Per Share Basic | 7.81 | 8.75 | 6.28 | 3.20 | 4.90 | 6.98 |
Earnings Per Share Diluted | 7.81 | 8.75 | 6.28 | 3.20 | 4.90 | 6.98 |
Weighted Average Shares Outstanding | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million |
Weighted Average Shares Outstanding (Diluted) | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million |
Gross Margin | 0.37 | 0.36 | 0.36 | 0.35 | 0.34 | 0.36 |
EBIT Margin | 0.15 | 0.16 | 0.18 | 0.13 | 0.14 | 0.17 |
Profit Margin | 0.08 | 0.09 | 0.08 | 0.05 | 0.08 | 0.10 |
EBITDA | 144.79 Million | 150.93 Million | 119.44 Million | 71.37 Million | 89.57 Million | 113.9 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.12 | 0.07 | 0.10 | 0.14 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 218.42 Million | 956.25 Million | 241.11 Million | 243.65 Million | 253.05 Million | 248.02 Million |
Cost of Revenue | 130.96 Million | 599.53 Million | 156.13 Million | 156.6 Million | 155.44 Million | 162.41 Million |
Gross Profit | 87.46 Million | 356.71 Million | 84.97 Million | 87.05 Million | 97.61 Million | 85.61 Million |
Operating Expenses | 64.87 Million | 246.08 Million | 54.68 Million | 62.96 Million | 65.37 Million | 59.6 Million |
Selling, General and Administrative Expenses | 56.27 Million | - | 47.08 Million | 52.55 Million | 53.33 Million | 49.74 Million |
Research and Development Expenses | 8.59 Million | - | 9.02 Million | 10.09 Million | 9.52 Million | 9.92 Million |
Other Expenses | -5.48 Million | - | - | - | 2.51 Million | -64 Thousand |
Cost and Expenses | 195.83 Million | 845.62 Million | 210.81 Million | 219.56 Million | 220.81 Million | 222.02 Million |
Operating Income | 22.59 Million | 110.62 Million | 30.29 Million | 24.08 Million | 32.24 Million | 25.41 Million |
Interest Expense | 1.77 Million | 5.75 Million | 2.05 Million | 1.12 Million | 807 Thousand | 439 Thousand |
Income Tax Expense | 3.63 Million | 26.41 Million | 7.82 Million | 6.17 Million | 8.78 Million | 5.32 Million |
Earnings before Tax | 20 Million | 103.46 Million | 28.65 Million | 23.17 Million | 31.62 Million | 25.07 Million |
Net Income | 16.37 Million | 77.05 Million | 20.83 Million | 17 Million | 22.84 Million | 19.74 Million |
Earnings Per Share Basic | 1.66 | - | 2.11 | 1.72 | 2.31 | 2.00 |
Earnings Per Share Diluted | 1.66 | - | 2.11 | 1.72 | 2.31 | 2.00 |
Weighted Average Shares Outstanding | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million |
Weighted Average Shares Outstanding (Diluted) | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million |
Gross Margin | 0.40 | 0.37 | 0.35 | 0.36 | 0.39 | 0.35 |
EBIT Margin | 0.15 | - | 0.16 | 0.13 | 0.16 | 0.14 |
Profit Margin | 0.07 | 0.08 | 0.09 | 0.07 | 0.09 | 0.08 |
EBITDA | 32.67 Million | - | 39.6 Million | 32.7 Million | 40.61 Million | 34.33 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.13 | 0.10 | 0.13 | 0.10 |
HQDA
LTTS
LBSR
BISI
002261
WPNDF